Brayden Willis

Tight End

Age: 27
Free Agency: 2027 (UFA)
Accrued Seasons: 3
  • 2026 Salary Cap Charge: $1,145,000 (0.35% of cap)
  • 2026 Cash Payout: $1,145,000 (0.36% of spending)
  • 2026 Cash to Cap Ratio: 1.00
  • Contract Value: $2,175,000 ($1,087,500 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 98/163 at TE

Current Contract

(SFA, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202526$1,030,000$00.0%
202627$1,145,000$1,145,0000.3%
Total$2,175,000$1,145,000

Contract Notes

Brayden Willis signed a four year contract worth $3,919,900 with the 49ers on May 12, 2023. The contract has $79,900 in guarantees. He received a signing bonus worth $79,900.

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$1.1M
$2.2M
Old Money2026
Cash Due$1,030,000$1,145,000
Running Cash$2,175,000
Career Earnings: $2,135,122
Career APY: $711,707
Potential Earnings: $2,822,955
Total Guarantees: $79,900
Largest Cash Payment: $1,145,000 (2026)
Largest Cap Number: $1,145,000 (2026)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
49ersDraftedTerminated20234$3,919,900$979,975$79,900$829,90021.2%$829,900
49ersPracticeElevated20241$225,000$225,000$0$00.0%$0
49ersPracticeRenegotiated20241$263,333$263,333$0$00.0%$0
49ersSFAExpired20241$915,000$915,000$0$660,83372.2%$660,833
49ersERFATerminated20251$1,030,000$1,030,000$0$00.0%$0
49ersPracticeElevated20251$234,000$234,000$0$00.0%$0
49ersPracticeRenegotiated20251$278,222$278,222$0$00.0%$0
49ersSFATerminated20251$1,030,000$1,030,000$0$00.0%$0
49ersPracticeElevated20251$234,000$234,000$0$00.0%$0
49ersPracticeRenegotiated20251$234,000$234,000$0$187,22280.0%$187,222
49ersSFAActive20252$2,175,000$1,087,500$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
49ers4$2,135,122$533,781$1,618,0300.0%$517,0920.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
202349ers$750,000$19,975$769,9750.3%$829,900
202449ers$915,000$0$660,8330.2%$660,833
202549ers$1,030,000$0$00.0%$0
202649ers$1,145,000$0$1,145,0000.3%$1,145,000
Total$4,074,000$19,975$2,763,030$2,822,955
Dead Money History
TeamYearCap ChargeCash Paid
49ers2024$19,975$0
49ers2024$100,833$100,833
49ers2025$39,950$0
49ers2025$70,222$70,222
49ers2025$286,112$286,112
Total$517,092$457,167

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
OffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2023794.5%23.3%000.00000.0000
20241032.3%35.1%000.00000.0000
2025601.2%22.5%000.00000.0000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$385,000$1,087,500
Injury Adjusted$385,000$1,087,500
test
OTC Valuation $2.7M $5.4M $8M $10.7M $13.4M APY $3.2M $6.4M $9.6M $12.7M $15.9M $9,790,000 $9,833,333

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.