Dalton Schultz

Tight End

Age: 27
Free Agency: 2024 (Void)
Accrued Seasons: 5
  • 2023 Salary Cap Charge: $2,845,588 (1.23% of cap)
  • 2023 Cash Payout: $6,250,000 (2.80% of spending)
  • 2023 Cash to Cap Ratio: 2.20
  • Contract Value: $6,250,000 ($6,250,000 APY)
  • Fully Guaranteed Money: $6,000,000
  • Contract Ranking: 21/179 at TE

Current Contract

(UFA, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusPer Game Roster BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202327$1,500,000$1,125,000$250,000$1,500,000$2,845,5881.2%
2024 📝
February 15: Contract voids
28Void$1,125,000VoidVoid$3,375,0001.3%
202529Void$1,125,000VoidVoid$00.0%
202630Void$1,125,000VoidVoid$00.0%
Total$1,500,000$4,500,000$250,000$1,500,000$6,220,588

Contract Notes

Dalton Schultz signed a one year, $6.25 million contract with the Texans. $6 million is guaranteed including a signing bonus worth $4.5 million. $2.75 milllion in additional incentives are available. There are three void years for salary cap purposes included as part of the contract.

Cash Flows

- fully earned money
- unearned or partially earned money
$6.3M
2023
Cash Due$6,250,000
Running Cash$6,250,000
Career Earnings: $19,866,356
Career APY: $3,973,271
Potential Earnings: $21,616,356
Total Guarantees: $17,383,356
Largest Cash Payment: $10,931,000 (2022)
Largest Cap Number: $10,931,000 (2022)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
CowboysDraftedExpired20184$2,912,356$728,089$452,356$4,435,356152.3%$1,108,839
CowboysFranchiseExpired20221$10,931,000$10,931,000$10,931,000$10,931,000100.0%$10,931,000
TexansUFAActive20231$6,250,000$6,250,000$6,000,000$4,500,00072.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Cowboys5$15,366,356$3,073,271$15,366,3560.0%$00.0%
Texans0$4,500,000$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusPer Game Roster BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2018Cowboys$480,000$113,089$0$0$593,0890.3%$932,356
2019Cowboys$570,000$113,089$0$0$683,0890.3%$570,000
2020Cowboys$750,000$113,089$0$0$863,0890.4%$750,000
2021Cowboys$2,183,000$113,089$0$0$2,296,0891.1%$2,183,000
2022Cowboys$10,931,000$0$0$10,931,000$10,931,0005.0%$10,931,000
2023Texans$1,500,000$1,125,000$250,000$1,500,000$2,845,5881.2%$6,250,000
2024Texans$0$1,125,000$0$0$3,375,0001.3%$0
2025Texans$0$1,125,000$0$0$00.0%$0
2026Texans$0$1,125,000$0$0$00.0%$0
Total$16,414,000$4,952,356$250,000$12,431,000$21,586,944$21,616,356

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2018110527.7%15.9%000.00121169.7000
2019160010.5%21.4%000.00166.0000
2020160084.8%1.9%000.00636159.8400
2021170080.9%17.6%000.007880810.4800
2022151169.1%0.2%000.005757710.1500

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$7,769,000$6,250,000
Injury Adjusted$8,245,654$5,859,375
test
OTC Valuation $2.1M $4.2M $6.4M $8.5M $10.6M APY $2.8M $5.7M $8.5M $11.3M $14.2M $6,305,000 $7,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.