Eric Rowe

Safety

Age: 31
Free Agency: 2024 (UFA)
Accrued Seasons: 8
  • 2023 Salary Cap Charge: $1,092,500 (0.46% of cap)
  • 2023 Cash Payout: $1,317,500 (0.61% of spending)
  • 2023 Cash to Cap Ratio: 1.21
  • Contract Value: $1,317,500 ($1,317,500 APY)
  • Fully Guaranteed Money: $852,500
  • Contract Ranking: 83/227 at S

Current Contract

(UFA, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202331$1,165,000$152,500$700,000$1,092,5000.5%
Total$1,165,000$152,500$700,000$1,092,500

Contract Notes

Eric Rowe signed a 3 year extension with the Miami Dolphins on December 2, 2019.  The contract is worth $14,250,000 in new money with $6,575,000 in virtual guarantees at signing.  Rowe received a $2.1 million signing bonus, full guarantee 2020 ($2.175 million) salary, and a $1.15 million roster bonus (due on March 20, 2020).  The roster bonus became guaranteed 3 days after signing the contract.  Rowe's initial 2019 cash is unaffected beyond the $2.1 million signing bonus.  Rowe can earn roster bonuses in 2020 ($15,625 per game active ) totaling $250,000; another $2 million in 2021 & 2022 ($125,000 per game active).  Rowe has up to $4.25 million in incentives over the life of the contract through playing time and team performance (details unknown).

Cash Flows

- fully earned money
- unearned or partially earned money
$1.3M
2023
Cash Due$1,317,500
Running Cash$1,317,500
Career Earnings: $23,679,423
Career APY: $2,959,928
Potential Earnings: $24,844,423
Total Guarantees: $13,729,108
Largest Cash Payment: $5,600,000 (2019)
Largest Cap Number: $6,050,000 (2021)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
PatriotsDraftedExpired20154$4,879,864$1,219,966$2,900,804$2,635,87254.0%$878,624
EaglesDraftedTraded20154$4,879,864$1,219,966$2,900,804$2,243,99246.0%$2,243,992
DolphinsUFARenegotiated20191$3,500,000$3,500,000$500,000$00.0%$0
DolphinsExtensionExpired20193$14,750,000$4,916,667$6,575,000$18,647,059126.4%$4,661,765
PanthersUFAActive20231$1,317,500$1,317,500$852,500$152,50011.6%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Patriots3$2,635,872$878,624$2,635,8720.0%$00.0%
Eagles1$2,243,992$2,243,992$887,2480.0%$1,356,7440.0%
Dolphins4$18,647,059$4,661,765$20,250,0000.0%$00.0%
Panthers0$152,500$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusOther BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2015Eagles$435,000$452,248$0$0$0$0$435,000$887,2480.6%$2,243,992
2016Patriots$656,812$0$0$0$0$0$656,812$656,8120.4%$656,812
2017Patriots$878,624$0$0$0$0$0$0$878,6240.5%$878,624
2018Patriots$1,100,436$0$0$0$0$0$0$1,100,4360.6%$1,100,436
2019Dolphins$1,375,000$1,025,000$0$1,600,000$25,000$1,000,000$0$5,025,0002.6%$5,600,000
2020Dolphins$2,175,000$525,000$1,150,000$250,000$0$0$3,325,000$4,100,0001.9%$4,325,000
2021Dolphins$2,500,000$525,000$0$2,000,000$25,000$1,000,000$0$6,050,0003.1%$4,525,000
2022Dolphins$2,500,000$525,000$0$2,000,000$50,000$0$0$5,075,0002.4%$4,197,059
2023Panthers$1,165,000$152,500$0$0$0$0$700,000$1,092,5000.5%$1,317,500
Total$12,785,872$3,204,748$1,150,000$5,850,000$100,000$2,000,000$5,116,812$24,865,620$24,844,423
Dead Money History
TeamYearCap ChargeCash Paid
Eagles2016$452,248$0
Eagles2017$904,496$0
Total$1,356,744$0

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2015160041.8%34.8%24700005100000
201694343.3%1.6%20600007100000
201788024.5%3.1%13100102000000
2018412013.0%0.0%9100001000000
2019160096.2%13.7%5427001081351001
2020160074.5%30.4%6625001211200100
2021170053.3%8.4%442800014003000
2022142149.7%4.6%421427422002000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$821,000$1,317,500
Injury Adjusted$1,202,321$1,152,813
test
OTC Valuation $2M $4M $6M $8M $10M APY $3.2M $6.3M $9.5M $12.7M $15.8M $5,228,000 $5,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.