Jake Brendel

Center

Age: 31
Free Agency: 2027 (Void)
Accrued Seasons: 5
  • 2023 Salary Cap Charge: $2,272,000 (0.96% of cap)
  • 2023 Cash Payout: $4,900,000 (1.91% of spending)
  • 2023 Cash to Cap Ratio: 2.16
  • Contract Value: $16,500,000 ($4,125,000 APY)
  • Fully Guaranteed Money: $5,000,000
  • Contract Ranking: 17/88 at C

Current Contract

(UFA, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202331$1,080,000$682,000$510,000$100,000$1,590,000$2,272,0001.0%
2024 📝
April 1: $3 million is guaranteed
32$3,000,000$682,000$510,000$100,000$0$4,192,0001.6%
202533$3,155,000$682,000$510,000$100,000$0$4,447,0001.6%
202634$3,615,000$682,000$510,000$100,000$0$4,907,0001.6%
2027 📝
February 10: Contract voids
35Void$682,000VoidVoidVoid$682,000--
Total$10,850,000$3,410,000$2,040,000$400,000$1,590,000$16,500,000

Contract Notes

Jake Brendel signed a one year contract with the Denver Broncos on April 19, 2019 worth $720,000.

Cash Flows

- fully earned money
- unearned or partially earned money
$4.1M
$8.3M
$12.4M
$16.5M
2023202420252026
Cash Due$4,900,000$3,610,000$3,765,000$4,225,000
Running Cash$4,900,000$8,510,000$12,275,000$16,500,000
Career Earnings: $6,849,747
Career APY: $1,141,625
Potential Earnings: $20,030,294
Total Guarantees: $5,000,000
Largest Cash Payment: $4,900,000 (2023)
Largest Cap Number: $4,907,000 (2026)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
DolphinsSFAExpired20162$990,000$495,000$0$725,29473.3%$362,647
DolphinsERFAExpired20181$630,000$630,000$0$630,000100.0%$630,000
BroncosSFATerminated20191$720,000$720,000$0$00.0%$0
RavensSFATerminated20191$720,000$720,000$0$00.0%$0
49ersSFATerminated20201$735,000$735,000$0$150,00020.4%$150,000
49ersSFAExpired20211$990,000$990,000$0$990,000100.0%$990,000
49ersUFAExpired20221$1,035,000$1,035,000$0$1,035,000100.0%$1,035,000
49ersUFAActive20234$16,500,000$4,125,000$5,000,000$3,210,00019.5%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Dolphins3$1,389,794$463,265$1,355,2940.0%$34,5000.0%
Broncos0$0$0$00.0%$00.0%
Ravens0$42,353$0$00.0%$42,3530.0%
49ers3$5,385,000$1,795,000$1,745,0000.0%$00.0%
Cowboys$32,600$0$00.0%$32,6000.0%

Season History

YearTeamBase SalaryProrated BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2016Dolphins$450,000$0$0$0$0$185,2940.1%$185,294
2017Dolphins$540,000$0$0$0$0$540,0000.3%$540,000
2018Dolphins$630,000$0$0$0$0$630,0000.4%$630,000
202049ers$0$0$0$0$0$00.0%$150,000
202149ers$990,000$0$0$0$0$850,0000.4%$990,000
202249ers$1,035,000$0$0$0$0$895,0000.4%$1,035,000
202349ers$1,080,000$682,000$510,000$100,000$1,590,000$2,272,0001.0%$4,900,000
202449ers$3,000,000$682,000$510,000$100,000$0$4,192,0001.6%$3,610,000
202549ers$3,155,000$682,000$510,000$100,000$0$4,447,0001.6%$3,765,000
202649ers$3,615,000$682,000$510,000$100,000$0$4,907,0001.6%$4,225,000
202749ers$0$682,000$0$0$0$682,000--$0
Total$14,495,000$3,410,000$2,040,000$400,000$1,590,000$19,600,294$20,030,294
Dead Money History
TeamYearCap ChargeCash Paid
Cowboys2016$1,666$5,000
Cowboys2016$27,600$27,600
Dolphins2016$34,500$34,500
Cowboys2017$3,334$0
Ravens2019$42,353$42,353
Total$109,453$109,453

Statistics

YearGames PlayedGames InactiveSnaps
InjuredHealthyOffenseSpecial
20161000.1%0.0%
201716006.3%19.2%
2018412019.1%3.1%
202116000.5%15.7%
2022170098.2%5.6%

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$8,991,000$4,125,000
Injury Adjusted$8,991,000$4,125,000
test
OTC Valuation $2M $4.1M $6.1M $8.2M $10.2M APY $2.4M $4.8M $7.1M $9.5M $11.9M $4,046,000 $4,125,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.