Jaycee Horn

Cornerback

Age: 26
Free Agency: 2030 (UFA)
Accrued Seasons: 4
  • 2025 Salary Cap Charge: $7,350,400 (2.60% of cap)
  • 2025 Cash Payout: $30,072,000 (10.29% of spending)
  • 2025 Cash to Cap Ratio: 4.09
  • Contract Value: $100,000,000 ($25,000,000 APY)
  • Fully Guaranteed Money: $46,707,000
  • Contract Ranking: 2/283 at CB

Current Contract

(Extension, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202526$1,170,000$5,680,400$0$500,000$1,670,000$7,350,4002.6%
2026 📝
March 15: 2027 salary and workout bonus is guaranteed
27$16,135,000$5,680,400$765,000$500,000$16,635,000$23,080,4007.8%
2027 📝
March 15: $7.058M of 2028 salary is guaranteed
28$15,735,000$5,680,400$765,000$500,000$0$22,680,4007.3%
202829$21,735,000$5,680,400$765,000$500,000$0$28,680,400--
2029 📝
March 15: $2 million is fully guaranteed
30$23,735,000$5,680,400$765,000$500,000$0$30,680,400--
Total$78,510,000$28,402,000$3,060,000$2,500,000$18,305,000$112,472,000

Contract Notes

Jaycee Horn signed a four year, $100 million contract extension with the Panthers. $72 million is guaranteed of which $46 million is fully guaranteed. The new guarantee on the contract is $59.5 million. Horn's 2025 and 2026 salaries are fully guarantee and he received a $28.402 million signing bonus. If on the roster on the 3rd day of the 2026 league year he will receive a full guarantee on his 2027 salary. If on the roster on the 3rd day of the 2027 league year he will earn a $7.058 million full guarantee on his 2028 salary. The contract has annual per game bonuses. An additional $8 million in escalators are available. The extension lowered his cap number for 2025 by about $5.1 million

Cash Flows

- fully earned money
- unearned or partially earned money
$25M
$50M
$75M
$100M
20252026202720282029
Cash Due$17,600,000$17,400,000$17,000,000$23,000,000$25,000,000
Running Cash$17,600,000$35,000,000$52,000,000$75,000,000$100,000,000
Career Earnings: $49,514,146
Career APY: $12,378,537
Potential Earnings: $133,584,146
Total Guarantees: $67,819,146
Largest Cash Payment: $30,072,000 (2025)
Largest Cap Number: $30,680,400 (2029)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
PanthersDraftedExtended20214$21,112,146$5,278,037$21,112,146$21,112,146100.0%$5,278,037
PanthersExtensionActive20254$100,000,000$25,000,000$46,707,000$28,402,00028.4%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Panthers4$49,514,146$12,378,537$21,112,1460.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2021Panthers$660,000$3,178,572$0$0$0$660,000$3,838,5722.1%$13,374,288
2022Panthers$825,000$3,178,572$794,643$0$0$1,619,643$4,798,2152.3%$1,619,643
2023Panthers$940,000$3,178,572$1,639,286$0$0$2,579,286$5,757,8582.4%$2,579,286
2024Panthers$1,055,000$3,178,572$2,483,929$0$0$3,538,929$6,717,5012.6%$3,538,929
2025Panthers$1,170,000$5,680,400$0$0$500,000$1,670,000$7,350,4002.6%$30,072,000
2026Panthers$16,135,000$5,680,400$0$765,000$500,000$16,635,000$23,080,4007.8%$17,400,000
2027Panthers$15,735,000$5,680,400$0$765,000$500,000$0$22,680,4007.3%$17,000,000
2028Panthers$21,735,000$5,680,400$0$765,000$500,000$0$28,680,400--$23,000,000
2029Panthers$23,735,000$5,680,400$0$765,000$500,000$0$30,680,400--$25,000,000
Total$81,990,000$41,116,288$4,917,858$3,060,000$2,500,000$26,702,858$133,584,146$133,584,146

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
202130013.1%1.1%3200001100000
2022131270.2%6.8%371600217300000
202360026.2%0.7%20700105000000
2024150285.1%4.8%49192275213100000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$7,798,000$25,000,000
Injury Adjusted$7,798,000$25,000,000
test
OTC Valuation $3M $5.9M $8.9M $11.8M $14.8M APY $5M $10M $15M $20M $25M $4,410,000 $5,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.