Jonnu Smith

Tight End

Age: 29
Free Agency: 2026 (Void)
Accrued Seasons: 7
  • 2024 Salary Cap Charge: $2,110,000 (0.82% of cap)
  • 2024 Cash Payout: $4,310,000 (1.59% of spending)
  • 2024 Cash to Cap Ratio: 2.04
  • Contract Value: $8,400,000 ($4,200,000 APY)
  • Fully Guaranteed Money: $3,960,000
  • Contract Ranking: 25/189 at TE

Current Contract

(SFA, signed 2024)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202429$1,210,000$550,000$250,000$100,000$1,210,000$2,110,0000.8%
2025 📝
February 15: Contract years 2026-2028 void 5th day after SB
30$3,490,000$550,000$500,000$100,000$0$4,640,0001.8%
202631Void$550,000VoidVoidVoid$1,650,0000.6%
202732Void$550,000VoidVoidVoid$00.0%
202833Void$550,000VoidVoidVoid$0--
Total$19,700,000$2,750,000$750,000$200,000$1,210,000$8,400,000

Contract Notes

Jonnu Smith signed a 2 year contract with the Miami Dolphins worth $8.4 million with $3.96 million guaranteed, an additional $1.6 million is available through incentives. Three void years were utilized for salary cap purposes.

Cash Flows

- fully earned money
- unearned or partially earned money
$4.2M
20242025
Cash Due$4,310,000$4,090,000
Running Cash$4,310,000$8,400,000
Career Earnings: $42,566,993
Career APY: $6,080,999
Potential Earnings: $48,216,993
Total Guarantees: $75,666,288
Largest Cash Payment: $16,941,176 (2021)
Largest Cap Number: $8,381,176 (2022)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
TitansDraftedExpired20174$3,175,913$793,978$706,288$4,552,288143.3%$1,138,072
FalconsUFARenegotiated20214$50,000,000$12,500,000$31,250,000$00.0%$0
PatriotsUFATraded20214$50,000,000$12,500,000$31,250,000$26,764,70553.5%$13,382,353
FalconsOtherTerminated20232$15,000,000$7,500,000$8,500,000$8,500,00056.7%$8,500,000
DolphinsSFAActive20241$8,400,000$4,200,000$3,960,000$2,750,00032.7%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Titans4$4,552,288$1,138,072$4,552,2880.0%$00.0%
Falcons1$8,500,000$8,500,000$6,000,0000.0%$2,500,0000.0%
Patriots2$26,764,705$13,382,353$14,013,5290.0%$12,810,0000.0%
Dolphins0$2,750,000$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2017Titans$465,000$176,572$0$0$0$641,5720.3%$1,171,288
2018Titans$579,000$176,572$0$0$0$755,5720.4%$579,000
2019Titans$669,000$176,572$0$0$0$845,5720.4%$669,000
2020Titans$2,133,000$176,572$0$0$0$2,309,5721.0%$2,133,000
2021Patriots$1,000,000$3,750,000$1,000,000$0$1,000,000$5,632,3532.7%$16,941,176
2022Patriots$1,035,000$6,405,000$1,000,000$0$1,035,000$8,381,1764.0%$9,823,529
2023Falcons$3,500,000$2,500,000$0$0$3,500,000$6,000,0002.6%$8,500,000
2024Dolphins$1,210,000$550,000$250,000$100,000$1,210,000$2,110,0000.8%$4,310,000
2025Dolphins$3,490,000$550,000$500,000$100,000$0$4,640,0001.8%$4,090,000
2026Dolphins$5,000,000$550,000$0$0$0$1,650,0000.6%$0
2027Dolphins$5,000,000$550,000$0$0$0$00.0%$0
2028Dolphins$5,000,000$550,000$0$0$0$0--$0
Total$29,081,000$16,111,288$2,750,000$200,000$6,745,000$32,965,817$48,216,993
Dead Money History
TeamYearCap ChargeCash Paid
Patriots2023$12,810,000$0
Falcons2024$2,500,000$0
Total$15,310,000$0

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2017160054.3%21.1%000.00151459.7200
2018133061.9%10.3%000.002025812.9310
2019160070.6%14.5%47819.503543912.5300
2020151069.5%2.7%242.014144810.9800
2021161047.6%2.3%9404.402829410.5100
2022142140.2%11.8%155.00272459.1000
2023170057.7%0.0%100.005058211.6300

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$6,130,000$4,200,000
Injury Adjusted$6,130,000$4,200,000
test
OTC Valuation $2M $4M $6M $8M $10M APY $2.9M $5.7M $8.6M $11.4M $14.3M $6,604,000 $8,227,624

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.