Keidron Smith

Cornerback

Age: 26
Free Agency: 2026 (ERFA)
Accrued Seasons: 1
  • 2025 Salary Cap Charge: $960,000 (0.35% of cap)
  • 2025 Cash Payout: $960,000 (0.49% of spending)
  • 2025 Cash to Cap Ratio: 1.00
  • Contract Value: $960,000 ($960,000 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 220/286 at CB

Current Contract

(SFA, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202526$960,000$960,0000.3%
Total$960,000$960,000

Contract Notes

Keidron Smith signed a three year contract worth $2,705,000 with the Dolphins on May 12, 2023. The contract has $135,000 in guarantees. He received a signing bonus worth $10,000

Cash Flows

- fully earned money
- unearned or partially earned money
$1M
2025
Cash Due$960,000
Running Cash$960,000
Career Earnings: $804,334
Career APY: $402,167
Potential Earnings: $1,115,667
Total Guarantees: $135,000
Largest Cash Payment: $960,000 (2025)
Largest Cap Number: $960,000 (2025)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
DolphinsUDFATerminated20233$2,705,000$901,667$135,000$00.0%$0
CommandersPracticeTerminated20231$216,000$216,000$0$00.0%$0
BroncosPracticeTerminated20231$216,000$216,000$0$00.0%$0
BroncosPracticeExpired20231$216,000$216,000$0$24,00011.1%$24,000
BroncosSFATerminated20241$795,000$795,000$0$00.0%$0
BroncosPracticeExpired20241$225,000$225,000$0$131,66758.5%$131,667
BroncosPracticeElevated20241$225,000$225,000$0$00.0%$0
BroncosSFAActive20251$960,000$960,000$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Dolphins0$135,000$0$00.0%$135,0000.0%
Commanders0$60,000$0$00.0%$60,0000.0%
Broncos2$609,334$304,667$155,6670.0%$453,6670.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2023Broncos$216,000$24,0000.0%$24,000
2024Broncos$225,000$131,6670.1%$131,667
2025Broncos$960,000$960,0000.3%$960,000
Total$1,401,000$1,115,667$1,115,667
Dead Money History
TeamYearCap ChargeCash Paid
Dolphins2023$128,333$135,000
Commanders2023$60,000$60,000
Broncos2023$12,000$12,000
Dolphins2024$6,667$0
Broncos2024$441,667$441,667
Total$648,667$648,667

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
20249021.4%21.8%0200000000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$1,018,000$960,000
Injury Adjusted$1,018,000$960,000
test
OTC Valuation $3M $5.9M $8.9M $11.8M $14.8M APY $4M $8M $12.1M $16.1M $20.1M $4,713,000 $4,250,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.