Khalil Shakir

Wide Receiver

Age: 25
Free Agency: 2030 (Void)
Accrued Seasons: 3
  • 2025 Salary Cap Charge: $2,586,788 (0.95% of cap)
  • 2025 Cash Payout: $8,100,000 (2.96% of spending)
  • 2025 Cash to Cap Ratio: 3.13
  • Contract Value: $53,000,000 ($13,250,000 APY)
  • Fully Guaranteed Money: $18,100,000
  • Contract Ranking: 23/261 at WR

Current Contract

(Extension, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
SigningOptionRegularPer Game
202525$1,100,000$1,486,788$0$0$0$0$1,100,000$2,586,7881.0%
2026 📝
March 20: Option for 20230 due
26$2,812,000$1,400,000$1,820,000$0$510,000$250,000$10,000,000$6,792,0002.3%
2027 📝
March 18: Remaining $1.656 million of 2027 base salary becomes guaranteed
27$9,940,000$1,400,000$1,820,000$0$510,000$250,000$0$13,920,0004.5%
202828$11,040,000$1,400,000$1,820,000$0$510,000$250,000$0$15,020,000--
2029 📝
March 18: Roster bonus due
29$11,240,000$1,400,000$1,820,000$1,000,000$510,000$250,000$0$16,220,000--
2030 📝
March 18: Roster bonus due
30Void$0$1,820,000$11,200,000VoidVoidVoid$1,820,000--
Total$36,132,000$7,086,788$9,100,000$12,200,000$2,040,000$1,000,000$11,100,000$56,358,788

Cash Flows

- fully earned money
- unearned or partially earned money
$13.3M
$26.5M
$39.8M
$53M
20252026202720282029
Cash Due$4,828,000$12,672,000$10,700,000$11,800,000$13,000,000
Running Cash$4,828,000$17,500,000$28,200,000$40,000,000$53,000,000
Career Earnings: $9,907,152
Career APY: $3,302,384
Potential Earnings: $59,179,152
Total Guarantees: $18,447,152
Largest Cash Payment: $13,000,000 (2029)
Largest Cap Number: $16,220,000 (2029)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
BillsDraftedExtended20224$4,007,152$1,001,788$347,152$2,907,15272.5%$969,051
BillsExtensionActive20254$53,000,000$13,250,000$18,100,000$7,000,00013.2%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Bills3$9,907,152$3,302,384$2,820,3640.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusOption BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2022Bills$705,000$86,788$0$0$0$0$0$791,7880.4%$1,052,152
2023Bills$870,000$86,788$0$0$0$0$0$956,7880.4%$870,000
2024Bills$985,000$86,788$0$0$0$0$0$1,071,7880.4%$985,000
2025Bills$1,100,000$1,486,788$0$0$0$0$1,100,000$2,586,7881.0%$8,100,000
2026Bills$2,812,000$1,400,000$1,820,000$0$510,000$250,000$10,000,000$6,792,0002.3%$12,672,000
2027Bills$9,940,000$1,400,000$1,820,000$0$510,000$250,000$0$13,920,0004.5%$10,700,000
2028Bills$11,040,000$1,400,000$1,820,000$0$510,000$250,000$0$15,020,000--$11,800,000
2029Bills$11,240,000$1,400,000$1,820,000$1,000,000$510,000$250,000$0$16,220,000--$13,000,000
2030Bills$1,480,000$0$1,820,000$11,200,000$0$0$0$1,820,000--$0
Total$40,172,000$7,347,152$9,100,000$12,200,000$2,040,000$1,000,000$11,100,000$59,179,152$59,179,152

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2022140225.3%4.4%000.001016116.1100
2023170051.9%21.4%11010.003961115.7200
2024150153.9%0.9%242.007682110.8400

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$7,228,000$13,250,000
Injury Adjusted$7,228,000$13,250,000
test
OTC Valuation $5.6M $11.1M $16.7M $22.3M $27.9M APY $5.8M $11.7M $17.5M $23.3M $29.2M $9,699,000 $5,945,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.