Kion Smith

Right Tackle

Age: 26
Free Agency: 2025 (ERFA)
Accrued Seasons: 1
  • 2024 Salary Cap Charge: $985,000 (0.39% of cap)
  • 2024 Cash Payout: $985,000 (0.36% of spending)
  • 2024 Cash to Cap Ratio: 1.00
  • Contract Value: $1,855,000 ($927,500 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 102/122 at RT

Current Contract

(SFA, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202325$870,000$870,0000.4%
202426$985,000$985,0000.4%
Total$1,855,000$1,855,000

Contract Notes

Kion Smith signed a two year contract worth $1,855,000 with the Dolphins on January 16, 2023.

Cash Flows

- fully earned money
- unearned or partially earned money
$0.9M
$1.9M
20232024
Cash Due$870,000$985,000
Running Cash$870,000$1,855,000
Career Earnings: $1,349,767
Career APY: $449,922
Potential Earnings: $2,317,267
Total Guarantees: $17,500
Largest Cash Payment: $985,000 (2024)
Largest Cap Number: $985,000 (2024)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
FalconsUDFATerminated20213$2,435,000$811,667$17,500$00.0%$0
DolphinsPracticeExpired20211$165,600$165,600$0$165,600100.0%$165,600
DolphinsSFATerminated20222$1,575,000$787,500$0$00.0%$0
DolphinsPracticeExpired20221$296,667$296,667$0$296,667100.0%$296,667
DolphinsPracticeElevated20221$234,667$234,667$0$00.0%$0
DolphinsPracticeElevated20221$207,000$207,000$0$00.0%$0
DolphinsPracticeElevated20221$269,000$269,000$0$00.0%$0
DolphinsSFAActive20232$1,855,000$927,500$0$870,00046.9%$870,000
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Falcons0$17,500$0$00.0%$17,5000.0%
Dolphins3$1,332,267$444,089$1,332,2670.0%$00.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2021Dolphins$165,600$165,6000.1%$165,600
2022Dolphins$207,000$296,6670.1%$296,667
2023Dolphins$870,000$870,0000.4%$870,000
2024Dolphins$985,000$985,0000.4%$985,000
Total$2,227,600$2,317,267$2,317,267
Dead Money History
TeamYearCap ChargeCash Paid
Falcons2021$10,833$17,500
Falcons2022$6,667$0
Total$17,500$17,500

Statistics

YearGames PlayedGames InactiveSnaps
InjuredHealthyOffenseSpecial
20239026.4%9.9%

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$1,644,000$927,500
Injury Adjusted$1,644,000$927,500
test
OTC Valuation $3.2M $6.3M $9.5M $12.6M $15.8M APY $4.7M $9.3M $14M $18.7M $23.3M $7,638,000 $8,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.