Kyu Blu Kelly

Cornerback

Age: 23
Free Agency: 2027 (UFA)
Accrued Seasons: 1
  • 2024 Salary Cap Charge: $915,000 (0.35% of cap)
  • 2024 Cash Payout: $915,000 (0.41% of spending)
  • 2024 Cash to Cap Ratio: 1.00
  • Contract Value: $4,149,144 ($1,037,286 APY)
  • Fully Guaranteed Money: $309,144
  • Contract Ranking: 157/273 at CB

Current Contract

(Drafted, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202322$750,000$166,6670.1%
202423$915,000$915,0000.3%
202524$1,030,000$1,030,0000.4%
202625$1,145,000$1,145,0000.4%
Total$3,840,000$3,256,667

Contract Notes

Kyu Blu Kelly signed a four year contract worth $4,149,144 with the Ravens on May 4, 2023. The contract has $309,144 in guarantees. He received a signing bonus worth $309,144.

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$1M
$2.1M
$3.1M
$4.1M
Old Money2023202420252026
Cash Due$892,477$166,667$915,000$1,030,000$1,145,000
Running Cash$1,059,144$1,974,144$3,004,144$4,149,144
Career Earnings: $1,059,144
Career APY: $1,059,144
Potential Earnings: $3,256,667
Total Guarantees: $1,236,576
Largest Cash Payment: $1,145,000 (2026)
Largest Cap Number: $1,145,000 (2026)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
CommandersDraftedActive20234$4,149,144$1,037,286$309,144$166,6674.0%$166,667
PackersDraftedClaimed20234$4,149,144$1,037,286$309,144$00.0%$0
SeahawksDraftedClaimed20234$4,149,144$1,037,286$309,144$00.0%$0
RavensDraftedClaimed20234$4,149,144$1,037,286$309,144$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Commanders1$166,667$166,667$166,6670.0%$00.0%
Packers0$166,666$0$00.0%$166,6660.0%
Seahawks0$416,667$0$00.0%$416,6670.0%
Ravens0$309,144$0$00.0%$309,1440.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2023Commanders$750,000$166,6670.1%$166,667
2024Commanders$915,000$915,0000.3%$915,000
2025Commanders$1,030,000$1,030,0000.4%$1,030,000
2026Commanders$1,145,000$1,145,0000.4%$1,145,000
Total$3,840,000$3,256,667$3,256,667
Dead Money History
TeamYearCap ChargeCash Paid
Ravens2023$77,286$309,144
Seahawks2023$416,667$416,667
Packers2023$166,666$166,666
Ravens2024$231,858$0
Total$892,477$892,477

Statistics

No statistics available.

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$165,000$1,037,286
Injury Adjusted$165,000$1,037,286
test
OTC Valuation $3.1M $6.3M $9.4M $12.5M $15.7M APY $3.5M $7M $10.5M $14M $17.5M $4,250,000 $3,851,892

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.