Luke Musgrave

Tight End

Age: 24
Free Agency: 2027 (UFA)
Accrued Seasons: 1
  • 2024 Salary Cap Charge: $1,926,305 (0.72% of cap)
  • 2024 Cash Payout: $1,135,261 (0.59% of spending)
  • 2024 Cash to Cap Ratio: 0.59
  • Contract Value: $8,475,742 ($2,118,936 APY)
  • Fully Guaranteed Money: $6,348,437
  • Contract Ranking: 41/157 at TE

Current Contract

(Drafted, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202323$750,000$791,044$750,000$1,541,0440.7%
202424$1,135,261$791,044$1,135,261$1,926,3050.7%
202525$1,520,522$791,044$1,299,000$2,311,5660.9%
202626$1,905,783$791,044$0$2,696,8270.9%
Total$5,311,566$3,164,176$3,184,261$8,475,742

Contract Notes

Luke Musgrave signed a four year contract worth $8,475,742 with the Packers on July 19, 2023. The contract has $6,348,437 in guarantees. He received a signing bonus worth $3,164,176.

Cash Flows

- fully earned money
- unearned or partially earned money
$2.1M
$4.2M
$6.4M
$8.5M
2023202420252026
Cash Due$3,914,176$1,135,261$1,520,522$1,905,783
Running Cash$3,914,176$5,049,437$6,569,959$8,475,742
Career Earnings: $3,914,176
Career APY: $3,914,176
Potential Earnings: $8,475,742
Total Guarantees: $6,348,437
Largest Cash Payment: $3,914,176 (2023)
Largest Cap Number: $2,696,827 (2026)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
PackersDraftedActive20234$8,475,742$2,118,936$6,348,437$3,914,17646.2%$3,914,176
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Packers1$3,914,176$3,914,176$1,541,0440.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2023Packers$750,000$791,044$750,000$1,541,0440.7%$3,914,176
2024Packers$1,135,261$791,044$1,135,261$1,926,3050.7%$1,135,261
2025Packers$1,520,522$791,044$1,299,000$2,311,5660.9%$1,520,522
2026Packers$1,905,783$791,044$0$2,696,8270.9%$1,905,783
Total$5,311,566$3,164,176$3,184,261$8,475,742$8,475,742

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2023110042.7%15.1%000.003435210.4100

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$4,296,000$2,118,936
Injury Adjusted$4,296,000$2,118,936
test
OTC Valuation $2M $4M $6M $8M $10M APY $2.8M $5.7M $8.5M $11.3M $14.2M $6,604,000 $8,227,624

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.