Sam Franklin

Safety

Age: 30
Free Agency: 2029 (UFA)
Accrued Seasons: 6
  • 2026 Salary Cap Charge: $1,916,666 (0.64% of cap)
  • 2026 Cash Payout: $2,750,000 (0.94% of spending)
  • 2026 Cash to Cap Ratio: 1.43
  • Contract Value: $7,000,000 ($2,333,333 APY)
  • Fully Guaranteed Money: $2,530,000
  • Contract Ranking: 51/193 at S

Current Contract

(UFA, signed 2026)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202630$1,280,000$416,666$170,000$50,000$1,280,000$1,916,6660.6%
2027 📝
March 15: $1.67 million becomes guaranteed
31$2,030,000$416,666$170,000$50,000$0$2,666,6660.8%
202832$1,780,000$416,668$170,000$50,000$0$2,416,6680.7%
Total$5,090,000$1,250,000$510,000$150,000$1,280,000$7,000,000

Contract Notes

Sam Franklin signed a three year, $7 million contract with the Bills on February 27, 2026. $4.2 million is guaranteed of which $2.53 is fully guaranteed at signing. Franklin received a signing bonus worth $1.25 million and his 2026 salary is fully guaranteed.

Cash Flows

- fully earned money
- unearned or partially earned money
$2.3M
$4.7M
$7M
202620272028
Cash Due$2,750,000$2,250,000$2,000,000
Running Cash$2,750,000$5,000,000$7,000,000
Career Earnings: $9,972,500
Career APY: $1,662,083
Potential Earnings: $15,555,000
Total Guarantees: $6,582,500
Largest Cash Payment: $2,750,000 (2026)
Largest Cap Number: $2,666,666 (2027)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
PanthersUDFAExpired20203$2,300,000$766,667$90,000$2,300,000100.0%$766,667
PanthersRFAExpired20231$2,510,000$2,510,000$1,500,000$2,510,000100.0%$2,510,000
PanthersUFAExpired20241$2,575,000$2,575,000$1,125,000$2,575,000100.0%$2,575,000
BroncosUFATerminated20251$1,337,500$1,337,500$1,337,500$00.0%$0
BillsPracticeRenegotiated20251$315,000$315,000$0$00.0%$0
BillsSFAExpired20251$1,170,000$1,170,000$0$1,170,000100.0%$1,170,000
BillsUFAActive20263$7,000,000$2,333,333$2,530,000$1,250,00017.9%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Panthers5$7,385,000$1,477,000$4,735,0000.0%$1,200,0000.0%
Broncos0$167,500$0$00.0%$1,337,5000.0%
Bills1$2,420,000$2,420,000$1,030,0000.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2020Panthers$610,000$5,000$0$0$75,000$615,0000.3%$625,000
2021Panthers$780,000$5,000$0$0$0$785,0000.4%$780,000
2022Panthers$895,000$5,000$0$0$0$900,0000.4%$895,000
2023Panthers$1,010,000$300,000$0$0$0$1,310,0000.6%$2,510,000
2024Panthers$2,575,000$0$0$0$1,125,000$1,125,0000.4%$2,575,000
2025Bills$1,170,000$0$0$0$0$1,030,0000.4%$1,170,000
2026Bills$1,280,000$416,666$170,000$50,000$1,280,000$1,916,6660.6%$2,750,000
2027Bills$2,030,000$416,666$170,000$50,000$0$2,666,6660.8%$2,250,000
2028Bills$1,780,000$416,668$170,000$50,000$0$2,416,6680.7%$2,000,000
Total$12,130,000$1,565,000$510,000$150,000$2,480,000$12,765,000$15,555,000
Dead Money History
TeamYearCap ChargeCash Paid
Panthers2024$1,200,000$0
Broncos2025$1,337,500$167,500
Total$2,537,500$167,500

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
DefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
202014224.6%34.4%15715111000000
202116014.1%57.1%13200111000000
20221707.6%76.2%6100100001000
202317027.4%70.7%14900003100000
20241000.3%50.4%0000000000000
20251700.6%75.8%1000000000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$1,666,000$2,333,333
Injury Adjusted$1,666,000$2,333,333
test
OTC Valuation $2.4M $4.9M $7.3M $9.8M $12.2M APY $4.2M $8.4M $12.6M $16.7M $20.9M $5,549,000 $5,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.