Shi Smith

Wide Receiver

Age: 25
Free Agency: 2025 (UFA)
Accrued Seasons: 2
  • 2023 Salary Cap Charge: $983,104 (0.41% of cap)
  • 2023 Cash Payout: $940,000 (0.44% of spending)
  • 2023 Cash to Cap Ratio: 0.96
  • Contract Value: $3,652,416 ($913,104 APY)
  • Fully Guaranteed Money: $172,416
  • Contract Ranking: 229/391 at WR

Current Contract

(Drafted, signed 2021)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusCap
Number
Cap %
Dead Money & Cap Savings
202123$660,000$43,104$703,1040.4%
202224$825,000$43,104$868,1040.4%
202325$940,000$43,104$983,1040.4%
202426$1,055,000$43,104$1,098,1040.4%
Total$3,480,000$172,416$3,652,416

Cash Flows

- fully earned money
- unearned or partially earned money
$0.9M
$1.8M
$2.7M
$3.7M
2021202220232024
Cash Due$832,416$825,000$940,000$1,055,000
Running Cash$832,416$1,657,416$2,597,416$3,652,416
Career Earnings: $1,657,416
Career APY: $828,708
Potential Earnings: $3,652,416
Total Guarantees: $172,416
Largest Cash Payment: $1,055,000 (2024)
Largest Cap Number: $1,098,104 (2024)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
PanthersDraftedActive20214$3,652,416$913,104$172,416$1,657,41645.4%$828,708
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Panthers2$1,657,416$828,708$1,571,2080.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
2021Panthers$660,000$43,104$703,1040.4%$832,416
2022Panthers$825,000$43,104$868,1040.4%$825,000
2023Panthers$940,000$43,104$983,1040.4%$940,000
2024Panthers$1,055,000$43,104$1,098,1040.4%$1,055,000
Total$3,480,000$172,416$3,652,416$3,652,416

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
202160107.4%5.3%1-3-3.00610417.3000
2022170047.4%12.1%000.002229613.5200

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$1,796,000$913,104
Injury Adjusted$1,796,000$913,104
test
OTC Valuation $4.5M $8.9M $13.4M $17.8M $22.3M APY $5M $10M $15M $20M $25M $9,108,000 $5,383,618

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.