Stephen Sullivan

Tight End

Age: 27
Free Agency: 2024 (RFA)
Accrued Seasons: 2
  • 2023 Salary Cap Charge: $940,000 (0.40% of cap)
  • 2023 Cash Payout: $940,000 (0.44% of spending)
  • 2023 Cash to Cap Ratio: 1.00
  • Contract Value: $940,000 ($940,000 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 118/179 at TE

Current Contract

(ERFA, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202327$940,000$940,0000.4%
Total$940,000$940,000

Cash Flows

- fully earned money
- unearned or partially earned money
$0.9M
2023
Cash Due$940,000
Running Cash$940,000
Career Earnings: $1,318,775
Career APY: $439,592
Potential Earnings: $1,971,949
Total Guarantees: $75,492
Largest Cash Payment: $940,000 (2023)
Largest Cap Number: $940,000 (2023)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
SeahawksDraftedTerminated20204$3,370,492$842,623$75,492$00.0%$0
SeahawksPracticeExpired20201$170,282$170,282$0$170,282100.0%$170,282
SeahawksPracticeElevated20201$142,800$142,800$0$00.0%$0
PanthersSFATerminated20211$660,000$660,000$0$00.0%$0
PanthersPracticeRenegotiated20211$165,600$165,600$0$00.0%$0
PanthersSFAExpired20212$1,485,000$742,500$0$861,66758.0%$430,834
PanthersERFAActive20231$940,000$940,000$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Seahawks1$245,774$245,774$170,2820.0%$75,4920.0%
Panthers2$1,073,001$536,501$861,6670.0%$211,3340.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2020Seahawks$170,282$170,2820.1%$170,282
2021Panthers$660,000$36,6670.0%$36,667
2022Panthers$825,000$825,0000.4%$825,000
2023Panthers$940,000$940,0000.4%$940,000
Total$2,595,282$1,971,949$1,971,949
Dead Money History
TeamYearCap ChargeCash Paid
Seahawks2020$18,873$75,492
Seahawks2021$56,619$0
Panthers2021$211,334$211,334
Total$286,826$286,826

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
20201000.0%0.2%000.00000.0000
20213003.1%4.4%000.00000.0000
2022142112.3%37.4%000.0024623.0000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$646,000$940,000
Injury Adjusted$745,161$822,500
test
OTC Valuation $2.1M $4.2M $6.4M $8.5M $10.6M APY $2.8M $5.7M $8.5M $11.3M $14.2M $6,305,000 $7,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.