Trey Sermon

Running Back

Age: 24
Free Agency: 2024 (SFA)
Accrued Seasons: 2
  • 2023 Salary Cap Charge: $192,000 (0.08% of cap)
  • 2023 Cash Payout: $192,000 (0.09% of spending)
  • 2023 Cash to Cap Ratio: 1.00
  • Contract Value: $216,000 ($216,000 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 165/165 at RB

Current Contract

(Practice, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202324$216,000$192,0000.1%
Total$216,000$192,000

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$0.2M
Old Money2023
Cash Due$24,000$192,000
Running Cash$216,000
Career Earnings: $2,486,337
Career APY: $1,243,169
Potential Earnings: $2,555,782
Total Guarantees: $1,807,904
Largest Cash Payment: $1,482,285 (2021)
Largest Cap Number: $881,497 (2022)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
EaglesDraftedTerminated20214$4,872,934$1,218,234$903,952$881,49718.1%$881,497
49ersDraftedClaimed20214$4,872,934$1,218,234$903,952$1,482,28530.4%$1,482,285
TitansPracticeActive20231$216,000$216,000$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Eagles1$1,004,052$1,004,052$881,4970.0%$122,5550.0%
49ers1$1,482,285$1,482,285$804,3210.0%$677,9640.0%
Titans0$0$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
202149ers$660,000$225,988$804,3210.4%$1,482,285
2022Eagles$881,497$0$881,4970.4%$881,497
2023Titans$216,000$0$192,0000.1%$192,000
Total$1,757,497$225,988$1,877,818$2,555,782
Dead Money History
TeamYearCap ChargeCash Paid
49ers2022$225,988$0
49ers2023$451,976$0
Eagles2023$122,555$122,555
Total$800,519$122,555

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
20219029.8%11.4%411674.113268.7000
202220150.7%0.9%2199.50000.0000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$0$0
Injury Adjusted$0$0
test
OTC Valuation $2.7M $5.3M $8M $10.6M $13.3M APY $2.7M $5.3M $8M $10.7M $13.3M $7,126,000 $4,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.