Miami Dolphins Salary Cap

Miami Dolphins

Top Executive: Chris Grier, General Manager (since 2019)

2023
2024
2025
2026
2027

Total Cap Liabilities: $220,401,396

Top 51: $192,877,986
Team Cap Space: $4,789,861

Offense: $94,351,191
Defense: $103,100,004
Special: $6,062,613

Contracted Players (53 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Emmanuel Ogbah	$15,000,000	$2,000,000	$0	$350,000	$0	$0	$15,000,000	$17,185,294	$21,000,000 $17,000,000 $6,000,000 $2,000,000 $0 $0	($3,814,706) $185,294 $11,185,294 $15,185,294 $9,223,333 $11,068,000
Tyreek Hill	$1,165,000	$11,308,750	$0	$0	$100,000	$250,000	$1,165,000	$12,823,750	$66,065,000 $32,138,750 $45,235,000 $11,308,750 $0 $0	($53,241,250) ($19,315,000) ($32,411,250) $1,515,000 $262,500 $280,000
Jerome Baker	$8,410,000	$3,741,111	$0	$340,000	$25,000	$0	$8,410,000	$12,516,111	$17,124,445 $12,151,111 $8,714,445 $3,741,111 $0 $0	($4,608,334) $365,000 $3,801,666 $8,775,000 $5,516,250 $5,884,000
Christian Wilkins	$10,753,000	$0	$0	$0	$0	$0	$10,753,000	$10,753,000	$10,753,000 $10,753,000 $0 $0 $0 $0	$0 $0 $10,753,000 $10,753,000 $0 $7,738,400
Xavien Howard	$1,165,000	$8,806,281	$0	$0	$100,000	$0	$1,165,000	$10,071,281	$33,076,565 $9,971,281 $31,911,565 $8,806,281 $0 $0	($23,005,284) $100,000 ($21,840,284) $1,265,000 $80,000 $80,000
Tua Tagovailoa	$1,010,000	$4,894,625	$3,728,468	$0	$0	$0	$4,738,468	$9,633,093	$32,804,093 $32,804,093 $4,894,625 $4,894,625 $0 $0	($23,171,000) ($23,171,000) $4,738,468 $4,738,468 $1,864,234 $2,982,774
Terron Armstead	$1,165,000	$6,358,750	$0	$1,000,000	$0	$950,000	$1,165,000	$9,238,456	$31,600,000 $12,523,750 $25,435,000 $6,358,750 $0 $0	($22,361,544) ($3,285,294) ($16,196,544) $2,879,706 $712,500 $760,000
Connor Williams	$6,500,000	$1,375,000	$0	$500,000	$0	$0	$2,000,000	$8,375,000	$3,375,000 $3,375,000 $1,375,000 $1,375,000 $0 $0	$5,000,000 $5,000,000 $7,000,000 $7,000,000 $0 $4,336,000
Bradley Chubb	$1,080,000	$6,361,488	$0	$0	$100,000	$0	$1,080,000	$7,541,488	$49,939,952 $27,191,488 $29,109,952 $6,361,488 $0 $0	($42,398,464) ($19,650,000) ($21,568,464) $1,180,000 $80,000 $80,000
Jaylen Waddle	$940,000	$4,264,726	$2,182,364	$0	$0	$0	$3,122,364	$7,387,090	$16,005,362 $11,740,636 $8,529,452 $4,264,726 $0 $0	($8,618,272) ($4,353,546) ($1,142,362) $3,122,364 $1,091,182 $1,745,891
Cedrick Wilson Jr.	$2,000,000	$2,500,000	$0	$0	$0	$0	$2,000,000	$4,500,000	$7,000,000 $4,500,000 $5,000,000 $2,500,000 $0 $0	($2,500,000) $0 ($500,000) $2,000,000 $460,000 $736,000
Austin Jackson	$2,470,048	$1,870,064	$0	$0	$0	$0	$2,470,048	$4,340,112	$4,340,112 $4,340,112 $1,870,064 $1,870,064 $0 $0	$0 $0 $2,470,048 $2,470,048 $0 $1,168,038
Robert Hunt	$2,993,000	$856,498	$0	$0	$0	$0	$0	$3,849,498	$856,498 $856,498 $856,498 $856,498 $0 $0	$2,993,000 $2,993,000 $2,993,000 $2,993,000 $0 $1,586,400
Jaelan Phillips	$1,934,382	$1,888,765	$0	$0	$0	$0	$1,934,382	$3,823,147	$8,283,485 $6,394,720 $3,777,530 $1,888,765 $0 $0	($4,460,338) ($2,571,573) $45,617 $1,934,382 $497,191 $795,506
Jason Sanders	$3,375,000	$400,000	$0	$0	$0	$0	$2,480,000	$3,775,000	$3,680,000 $2,880,000 $1,200,000 $400,000 $0 $0	$95,000 $895,000 $2,575,000 $3,375,000 $1,721,250 $1,836,000
Braxton Berrios	$1,500,000	$1,500,000	$0	$500,000	$0	$0	$1,500,000	$3,500,000	$3,000,000 $3,000,000 $1,500,000 $1,500,000 $0 $0	$500,000 $500,000 $2,000,000 $2,000,000 $0 $336,000
Zach Sieler	$1,080,000	$2,250,000	$0	$0	$25,000	$0	$1,080,000	$3,355,000	$17,975,000 $11,975,000 $8,250,000 $2,250,000 $0 $0	($14,620,000) ($8,620,000) ($4,895,000) $1,105,000 $18,750 $20,000
David Long Jr.	$1,080,000	$2,210,000	$0	$0	$0	$0	$1,080,000	$3,290,000	$5,500,000 $3,290,000 $4,420,000 $2,210,000 $0 $0	($2,210,000) $0 ($1,130,000) $1,080,000 $0 $0
Durham Smythe	$1,080,000	$1,806,666	$0	$250,000	$0	$0	$1,080,000	$3,121,960	$6,250,000 $4,136,666 $3,920,000 $1,806,666 $0 $0	($3,128,040) ($1,014,706) ($798,040) $1,315,294 $0 $0
Brandon Jones	$2,743,000	$276,018	$0	$0	$0	$0	$0	$3,019,018	$276,018 $276,018 $276,018 $276,018 $0 $0	$2,743,000 $2,743,000 $2,743,000 $2,743,000 $0 $1,386,400
Mike White	$1,080,000	$1,710,000	$0	$0	$0	$0	$1,080,000	$2,790,000	$4,500,000 $2,790,000 $3,420,000 $1,710,000 $0 $0	($1,710,000) $0 ($630,000) $1,080,000 $0 $0
Andrew Van Ginkel	$1,510,000	$750,000	$0	$340,000	$50,000	$0	$1,510,000	$2,650,000	$2,260,000 $2,260,000 $750,000 $750,000 $0 $0	$390,000 $390,000 $1,900,000 $1,900,000 $0 $384,000
Alec Ingold	$1,080,000	$1,500,000	$0	$0	$0	$0	$1,080,000	$2,580,000	$4,830,000 $2,580,000 $3,750,000 $1,500,000 $0 $0	($2,250,000) $0 ($1,170,000) $1,080,000 $0 $0
Jevon Holland	$1,452,402	$924,801	$0	$0	$0	$0	$842,392	$2,377,201	$2,691,994 $1,767,193 $1,849,602 $924,801 $0 $0	($314,793) $610,008 $527,599 $1,452,400 $256,201 $409,922
Raheem Mostert	$1,165,000	$650,000	$0	$290,000	$100,000	$0	$900,000	$2,187,941	$2,200,000 $1,550,000 $1,300,000 $650,000 $0 $0	($12,059) $637,941 $887,941 $1,537,941 $50,000 $80,000
Liam Eichenberg	$1,388,590	$797,178	$0	$0	$0	$0	$0	$2,185,768	$1,594,356 $797,178 $1,594,356 $797,178 $0 $0	$591,412 $1,388,590 $591,412 $1,388,590 $224,295 $358,872
Isaiah Wynn	$1,080,000	$880,000	$0	$340,000	$0	$0	$1,080,000	$2,140,000	$1,960,000 $1,960,000 $880,000 $880,000 $0 $0	$180,000 $180,000 $1,260,000 $1,260,000 $0 $0
Duke Riley	$1,080,000	$585,000	$0	$250,000	$0	$0	$1,080,000	$1,915,000	$2,250,000 $1,665,000 $1,170,000 $585,000 $0 $0	($335,000) $250,000 $745,000 $1,330,000 $0 $0
Raekwon Davis	$1,381,207	$418,274	$0	$0	$0	$0	$0	$1,799,481	$418,274 $418,274 $418,274 $418,274 $0 $0	$1,381,207 $1,381,207 $1,381,207 $1,381,207 $0 $296,966
DeShon Elliott	$1,080,000	$690,000	$0	$0	$0	$0	$1,080,000	$1,770,000	$1,770,000 $1,770,000 $690,000 $690,000 $0 $0	$0 $0 $1,080,000 $1,080,000 $0 $0
Eli Apple	$1,165,000	$250,000	$0	$185,000	$0	$0	$250,000	$1,589,118	$500,000 $500,000 $250,000 $250,000 $0 $0	$1,089,118 $1,089,118 $1,339,118 $1,339,118 $0 $68,000
Salvon Ahmed	$1,010,000	$100,000	$0	$340,000	$0	$0	$200,000	$1,410,000	$300,000 $300,000 $100,000 $100,000 $0 $0	$1,110,000 $1,110,000 $1,310,000 $1,310,000 $0 $0
Kelvin Joseph	$1,367,378	$0	$0	$0	$0	$0	$0	$1,367,378	$0 $0 $0 $0 $0 $0	$1,367,378 $1,367,378 $1,367,378 $1,367,378 $213,689 $341,902
Cam Smith	$750,000	$527,897	$0	$0	$0	$0	$750,000	$1,277,897	$3,931,062 $2,347,371 $2,111,588 $527,897 $0 $0	($2,653,165) ($1,069,474) ($833,691) $750,000 $0 $0
Blake Ferguson	$1,010,000	$185,113	$0	$0	$0	$0	$1,010,000	$1,195,113	$1,607,613 $1,195,113 $597,613 $185,113 $0 $0	($412,500) $0 $597,500 $1,010,000 $0 $0
Channing Tindall	$934,314	$212,255	$0	$0	$0	$0	$0	$1,146,569	$636,765 $212,255 $636,765 $212,255 $0 $0	$509,804 $934,314 $509,804 $934,314 $42,876 $51,451
Jake Bailey	$1,080,000	$152,500	$0	$0	$0	$0	$940,000	$1,092,500	$1,092,500 $1,092,500 $152,500 $152,500 $0 $0	$0 $0 $940,000 $940,000 $0 $56,000
Kendall Lamm	$1,165,000	$100,000	$0	$52,500	$0	$0	$100,000	$1,049,265	$200,000 $200,000 $100,000 $100,000 $0 $0	$849,265 $849,265 $949,265 $949,265 $0 $0
Tyler Kroft	$1,165,000	$100,000	$0	$0	$0	$0	$0	$1,040,000	$100,000 $100,000 $100,000 $100,000 $0 $0	$940,000 $940,000 $940,000 $940,000 $0 $0
Justin Bethel	$1,165,000	$77,500	$0	$77,500	$0	$0	$0	$1,017,500	$77,500 $77,500 $77,500 $77,500 $0 $0	$940,000 $940,000 $940,000 $940,000 $0 $0
Elijah Campbell	$1,010,000	$0	$0	$0	$0	$0	$0	$1,010,000	$0 $0 $0 $0 $0 $0	$1,010,000 $1,010,000 $1,010,000 $1,010,000 $0 $56,000
Lester Cotton	$1,010,000	$0	$0	$0	$0	$0	$0	$1,010,000	$0 $0 $0 $0 $0 $0	$1,010,000 $1,010,000 $1,010,000 $1,010,000 $35,000 $56,000
Devon Achane	$750,000	$238,627	$0	$0	$0	$0	$0	$988,627	$954,508 $238,627 $954,508 $238,627 $0 $0	$34,119 $750,000 $34,119 $750,000 $0 $0
Parry Nickerson	$1,080,000	$0	$0	$0	$0	$0	$0	$940,000	$0 $0 $0 $0 $0 $0	$940,000 $940,000 $940,000 $940,000 $0 $56,000
Skylar Thompson	$870,000	$20,552	$0	$0	$0	$0	$0	$890,552	$61,656 $20,552 $61,656 $20,552 $0 $0	$828,896 $870,000 $828,896 $870,000 $0 $0
Da'Shawn Hand	$1,080,000	$0	$0	$0	$0	$0	$0	$887,778	$0 $0 $0 $0 $0 $0	$887,778 $887,778 $887,778 $887,778 $0 $0
Kader Kohou	$870,000	$10,000	$0	$0	$0	$0	$0	$880,000	$20,000 $10,000 $20,000 $10,000 $0 $0	$860,000 $870,000 $860,000 $870,000 $0 $0
Kion Smith	$870,000	$0	$0	$0	$0	$0	$0	$870,000	$0 $0 $0 $0 $0 $0	$870,000 $870,000 $870,000 $870,000 $60,000 $96,000
Robbie Chosen	$1,165,000	$0	$0	$0	$0	$0	$0	$783,333	$0 $0 $0 $0 $0 $0	$783,333 $783,333 $783,333 $783,333 $0 $0
Julian Hill	$750,000	$4,166	$0	$0	$0	$0	$30,000	$754,166	$42,500 $34,166 $12,500 $4,166 $0 $0	$711,666 $720,000 $741,666 $750,000 $0 $0
Brandon Pili	$750,000	$3,333	$0	$0	$0	$0	$90,000	$753,333	$100,000 $93,333 $10,000 $3,333 $0 $0	$653,333 $660,000 $743,333 $750,000 $0 $0
Top 51 Cutoff
Christopher Brooks	$750,000	$666	$0	$0	$0	$0	$18,000	$750,666	$20,000 $18,666 $2,000 $666 $0 $0	$730,666 $732,000 $748,666 $750,000 $0 $0
Cameron Goode	$750,000	$0	$0	$0	$0	$0	$0	$625,000	$0 $0 $0 $0 $0 $0	$625,000 $625,000 $625,000 $625,000 $0 $0

Dead Money

Name	Cap Number
Byron Jones	$4,751,000
Eric Fisher	$2,151,112
Dan Feeney	$2,045,000
Noah Igbinoghene	$1,436,218
Byron Jones	$1,230,000
Eric Saubert	$790,000
Malik Reed	$750,000
Chase Edmonds	$600,000
Hunter Long	$486,798
Geron Christian	$352,500
John Lovett	$211,111
Solomon Kindley	$196,143
Robbie Chosen	$152,500
Keidron Smith	$128,333
Cameron Goode	$125,001
Aubrey Miller Jr.	$103,333
Tino Ellis	$100,000
TOTAL	$16,887,588

Practice Squad

Name	Cap Number
Alexander Johnson	$370,800
Rashard Lawrence	$370,800
Chase Winovich	$362,044
Byron Cowart	$257,600
Braylon Sanders	$216,000
Ethan Bonner	$216,000
Tanner Conner	$216,000
Chasen Hines	$216,000
Alama Uluave	$216,000
Raleigh Webb	$216,000
Nick Bowers	$216,000
Darrynton Evans	$216,000
Verone McKinley	$192,000
Ryan Hayes	$192,000
TOTAL	$3,473,244

Injured Reserve

Name	Cap Number
Keion Crossen	$3,155,000
Jalen Ramsey	$2,932,000
Jeff Wilson	$2,202,500
Robert Jones	$950,000
Erik Ezukanma	$722,081
River Cracraft	$573,333
Zeke Vandenburgh	$450,666
TOTAL	$10,985,580

Physically Unable to Perform

Name	Cap Number
Nik Needham	$1,232,500
TOTAL	$1,232,500

Total Cap Liabilities: $283,809,453

Top 51: $273,506,882
Team Cap Space: ($22,685,248)

Offense: $116,983,440
Defense: $151,085,942
Special: $5,437,500

Contracted Players (37 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Emmanuel Ogbah	$14,925,000	$2,000,000	$0	$775,000	$100,000	$0	$0	$17,800,000	$4,000,000 $2,000,000 $4,000,000 $2,000,000 $0 $0	$13,800,000 $15,800,000 $13,800,000 $15,800,000 $6,907,500 $11,052,000
Tyreek Hill	$19,665,000	$11,308,750	$0	$0	$100,000	$0	$19,665,000	$31,073,750	$53,591,250 $30,973,750 $33,926,250 $11,308,750 $0 $0	($22,517,500) $100,000 ($2,852,500) $19,765,000 $12,370,000 $14,844,000
Jerome Baker	$10,768,000	$3,741,111	$0	$340,000	$25,000	$0	$0	$14,874,111	$4,973,334 $3,741,111 $4,973,334 $3,741,111 $0 $0	$9,900,777 $11,133,000 $9,900,777 $11,133,000 $6,445,333 $7,734,400
Xavien Howard	$15,400,000	$7,406,284	$3,000,000	$0	$100,000	$0	$0	$25,906,284	$23,105,284 $7,406,284 $23,105,284 $7,406,284 $0 $0	$2,801,000 $18,500,000 $2,801,000 $18,500,000 $12,967,500 $13,832,000
Tua Tagovailoa	$23,171,000	$0	$0	$0	$0	$0	$23,171,000	$23,171,000	$23,171,000 $23,171,000 $0 $0 $0 $0	$0 $0 $23,171,000 $23,171,000 $0 $17,692,800
Terron Armstead	$13,250,000	$6,358,750	$0	$1,000,000	$0	$0	$5,000,000	$20,608,750	$24,076,250 $11,358,750 $19,076,250 $6,358,750 $0 $0	($3,467,500) $9,250,000 $1,532,500 $14,250,000 $8,026,667 $9,632,000
Bradley Chubb	$19,750,000	$6,361,488	$0	$680,000	$100,000	$0	$19,750,000	$26,891,488	$42,498,464 $26,111,488 $22,748,464 $6,361,488 $0 $0	($15,606,976) $780,000 $4,143,024 $20,530,000 $14,043,750 $14,980,000
Jaylen Waddle	$1,055,000	$4,264,726	$8,618,272	$0	$0	$0	$4,353,546	$8,618,295	$8,618,272 $8,618,272 $4,264,726 $4,264,726 $0 $0	$23 $23 $4,353,569 $4,353,569 $0 $6,950,618
Cedrick Wilson Jr.	$0	$2,500,000	$0	$0	$0	$0	$0	$2,500,000	$2,500,000 $2,500,000 $2,500,000 $2,500,000 $0 $0	$0 $0 $0 $0 $0 ($900,000)
Jaelan Phillips	$2,571,573	$1,888,765	$0	$0	$0	$0	$2,571,573	$4,460,338	$4,460,338 $4,460,338 $1,888,765 $1,888,765 $0 $0	$0 $0 $2,571,573 $2,571,573 $0 $1,269,258
Jason Sanders	$3,775,000	$400,000	$0	$0	$0	$0	$0	$4,175,000	$800,000 $400,000 $800,000 $400,000 $0 $0	$3,375,000 $3,775,000 $3,375,000 $3,775,000 $1,766,667 $2,120,000
Zach Sieler	$8,135,000	$2,000,000	$0	$510,000	$25,000	$0	$8,645,000	$10,670,000	$14,645,000 $10,645,000 $6,000,000 $2,000,000 $0 $0	($3,975,000) $25,000 $4,670,000 $8,670,000 $4,690,000 $5,628,000
David Long Jr.	$4,500,000	$2,210,000	$0	$0	$0	$0	$0	$6,710,000	$2,210,000 $2,210,000 $2,210,000 $2,210,000 $0 $0	$4,500,000 $4,500,000 $4,500,000 $4,500,000 $0 $2,700,000
Keion Crossen	$2,940,000	$0	$0	$255,000	$50,000	$0	$0	$3,245,000	$0 $0 $0 $0 $0 $0	$3,245,000 $3,245,000 $3,245,000 $3,245,000 $0 $1,492,000
Durham Smythe	$3,125,000	$1,056,666	$0	$250,000	$0	$0	$1,250,000	$4,431,666	$3,363,334 $2,306,666 $2,113,334 $1,056,666 $0 $0	$1,068,332 $2,125,000 $2,318,332 $3,375,000 $1,000,000 $1,600,000
Jalen Ramsey	$14,500,000	$1,767,000	$11,000,000	$0	$0	$0	$25,500,000	$27,267,000	$32,568,000 $27,267,000 $7,068,000 $1,767,000 $0 $0	($5,301,000) $0 $20,199,000 $25,500,000 $18,217,500 $19,432,000
Mike White	$3,500,000	$1,710,000	$0	$0	$0	$0	$0	$5,210,000	$1,710,000 $1,710,000 $1,710,000 $1,710,000 $0 $0	$3,500,000 $3,500,000 $3,500,000 $3,500,000 $0 $1,900,000
Alec Ingold	$3,200,000	$750,000	$0	$340,000	$0	$0	$0	$4,290,000	$2,250,000 $750,000 $2,250,000 $750,000 $0 $0	$2,040,000 $3,540,000 $2,040,000 $3,540,000 $1,383,333 $1,660,000
Jevon Holland	$1,848,600	$924,801	$0	$0	$0	$0	$0	$2,773,401	$924,801 $924,801 $924,801 $924,801 $0 $0	$1,848,600 $1,848,600 $1,848,600 $1,848,600 $0 $690,880
Jeff Wilson	$2,645,000	$782,500	$0	$255,000	$100,000	$0	$0	$3,782,500	$782,500 $782,500 $782,500 $782,500 $0 $0	$3,000,000 $3,000,000 $3,000,000 $3,000,000 $0 $1,296,000
Raheem Mostert	$2,355,000	$650,000	$0	$290,000	$100,000	$0	$0	$3,395,000	$650,000 $650,000 $650,000 $650,000 $0 $0	$2,745,000 $2,745,000 $2,745,000 $2,745,000 $0 $996,000
Liam Eichenberg	$1,752,885	$797,178	$0	$0	$0	$0	$0	$2,550,063	$797,178 $797,178 $797,178 $797,178 $0 $0	$1,752,885 $1,752,885 $1,752,885 $1,752,885 $0 $614,308
Duke Riley	$2,250,000	$585,000	$0	$250,000	$0	$0	$0	$3,085,000	$585,000 $585,000 $585,000 $585,000 $0 $0	$2,500,000 $2,500,000 $2,500,000 $2,500,000 $0 $900,000
Kelvin Joseph	$1,721,067	$0	$0	$0	$0	$0	$0	$1,721,067	$0 $0 $0 $0 $0 $0	$1,721,067 $1,721,067 $1,721,067 $1,721,067 $0 $588,854
Cam Smith	$1,069,474	$527,897	$0	$0	$0	$0	$1,069,474	$1,597,371	$2,653,165 $1,597,371 $1,583,691 $527,897 $0 $0	($1,055,794) $0 $13,680 $1,069,474 $182,983 $219,579
Blake Ferguson	$1,125,000	$137,500	$0	$0	$0	$0	$0	$1,262,500	$412,500 $137,500 $412,500 $137,500 $0 $0	$850,000 $1,125,000 $850,000 $1,125,000 $46,667 $56,000
Channing Tindall	$1,163,628	$212,255	$0	$0	$0	$0	$0	$1,375,883	$424,510 $212,255 $424,510 $212,255 $0 $0	$951,373 $1,163,628 $951,373 $1,163,628 $124,314 $198,902
Lester Cotton	$1,125,000	$0	$0	$0	$0	$0	$0	$1,125,000	$0 $0 $0 $0 $0 $0	$1,125,000 $1,125,000 $1,125,000 $1,125,000 $0 $112,000
Devon Achane	$997,157	$238,627	$0	$0	$0	$0	$0	$1,235,784	$715,881 $238,627 $715,881 $238,627 $0 $0	$519,903 $997,157 $519,903 $997,157 $134,771 $161,726
Skylar Thompson	$985,000	$20,552	$0	$0	$0	$0	$0	$1,005,552	$41,104 $20,552 $41,104 $20,552 $0 $0	$964,448 $985,000 $964,448 $985,000 $35,000 $56,000
Kader Kohou	$985,000	$10,000	$0	$0	$0	$0	$0	$995,000	$10,000 $10,000 $10,000 $10,000 $0 $0	$985,000 $985,000 $985,000 $985,000 $0 $56,000
Kion Smith	$985,000	$0	$0	$0	$0	$0	$0	$985,000	$0 $0 $0 $0 $0 $0	$985,000 $985,000 $985,000 $985,000 $0 $152,000
Julian Hill	$915,000	$4,166	$0	$0	$0	$0	$0	$919,166	$8,334 $4,166 $8,334 $4,166 $0 $0	$910,832 $915,000 $910,832 $915,000 $60,000 $96,000
Brandon Pili	$915,000	$3,333	$0	$0	$0	$0	$0	$918,333	$6,667 $3,333 $6,667 $3,333 $0 $0	$911,666 $915,000 $911,666 $915,000 $60,000 $96,000
Christopher Brooks	$915,000	$666	$0	$0	$0	$0	$0	$915,666	$1,334 $666 $1,334 $666 $0 $0	$914,332 $915,000 $914,332 $915,000 $60,000 $96,000
Erik Ezukanma	$985,000	$181,248	$0	$0	$0	$0	$0	$1,166,248	$362,496 $181,248 $362,496 $181,248 $0 $0	$803,752 $985,000 $803,752 $985,000 $35,000 $56,000
Zeke Vandenburgh	$795,000	$666	$0	$0	$0	$0	$0	$795,666	$1,334 $666 $1,334 $666 $0 $0	$794,332 $795,000 $794,332 $795,000 $0 $0

Dead Money

Name	Cap Number
Byron Jones	$10,053,000
Elijah Higgins	$131,910
TOTAL	$10,302,571

Total Cap Liabilities: $181,694,000

Top 51: $181,694,000
Team Cap Space: $100,306,000

Offense: $69,723,745
Defense: $106,262,755
Special: $5,707,500

Contracted Players (21 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Emmanuel Ogbah	$15,025,000	$2,000,000	$1,000,000	$775,000	$100,000	$0	$0	$18,900,000	$2,000,000 $2,000,000 $2,000,000 $2,000,000 $0 $0	$16,900,000 $16,900,000 $16,900,000 $16,900,000 $0 $11,896,000
Tyreek Hill	$21,835,000	$11,308,750	$1,000,000	$0	$100,000	$0	$0	$34,243,750	$22,617,500 $11,308,750 $22,617,500 $11,308,750 $0 $0	$11,626,250 $22,935,000 $11,626,250 $22,935,000 $10,840,000 $17,344,000
Jerome Baker	$0	$616,111	$0	$0	$0	$0	$0	$1,232,223	$1,232,223 $616,111 $1,232,223 $616,111 $0 $0	$0 $616,112 $0 $616,112 ($585,000) ($936,000)
Xavien Howard	$13,650,000	$6,151,000	$3,000,000	$0	$100,000	$0	$0	$22,901,000	$15,699,000 $6,151,000 $15,699,000 $6,151,000 $0 $0	$7,202,000 $16,750,000 $7,202,000 $16,750,000 $10,330,000 $12,396,000
Terron Armstead	$13,300,000	$6,358,750	$0	$1,000,000	$0	$0	$0	$20,658,750	$12,717,500 $6,358,750 $12,717,500 $6,358,750 $0 $0	$7,941,250 $14,300,000 $7,941,250 $14,300,000 $6,022,500 $9,636,000
Bradley Chubb	$19,450,000	$6,361,488	$0	$680,000	$100,000	$0	$0	$26,591,488	$16,386,976 $6,361,488 $16,386,976 $6,361,488 $0 $0	$10,204,512 $20,230,000 $10,204,512 $20,230,000 $12,253,333 $14,704,000
Jason Sanders	$4,000,000	$400,000	$0	$0	$0	$0	$0	$4,400,000	$400,000 $400,000 $400,000 $400,000 $0 $0	$4,000,000 $4,000,000 $4,000,000 $4,000,000 $1,415,000 $2,264,000
Zach Sieler	$7,320,000	$2,000,000	$0	$510,000	$25,000	$0	$0	$9,855,000	$4,000,000 $2,000,000 $4,000,000 $2,000,000 $0 $0	$5,855,000 $7,855,000 $5,855,000 $7,855,000 $3,087,500 $4,940,000
Durham Smythe	$3,125,000	$1,056,668	$0	$250,000	$0	$0	$0	$4,431,668	$1,056,668 $1,056,668 $1,056,668 $1,056,668 $0 $0	$3,375,000 $3,375,000 $3,375,000 $3,375,000 $0 $1,564,000
Jalen Ramsey	$15,500,000	$1,767,000	$4,000,000	$0	$0	$0	$0	$21,267,000	$5,301,000 $1,767,000 $5,301,000 $1,767,000 $0 $0	$15,966,000 $19,500,000 $15,966,000 $19,500,000 $12,163,333 $14,596,000
Alec Ingold	$3,350,000	$750,000	$0	$340,000	$0	$0	$0	$4,440,000	$1,500,000 $750,000 $1,500,000 $750,000 $0 $0	$2,940,000 $3,690,000 $2,940,000 $3,690,000 $1,090,000 $1,744,000
Cam Smith	$1,388,948	$527,897	$0	$0	$0	$0	$0	$1,916,845	$1,055,794 $527,897 $1,055,794 $527,897 $0 $0	$861,051 $1,388,948 $861,051 $1,388,948 $274,474 $439,158
Blake Ferguson	$1,170,000	$137,500	$0	$0	$0	$0	$0	$1,307,500	$275,000 $137,500 $275,000 $137,500 $0 $0	$1,032,500 $1,170,000 $1,032,500 $1,170,000 $35,000 $56,000
Channing Tindall	$1,392,942	$212,255	$0	$0	$0	$0	$0	$1,605,197	$212,255 $212,255 $212,255 $212,255 $0 $0	$1,392,942 $1,392,942 $1,392,942 $1,392,942 $0 $346,354
Devon Achane	$1,244,314	$238,627	$0	$0	$0	$0	$0	$1,482,941	$477,254 $238,627 $477,254 $238,627 $0 $0	$1,005,687 $1,244,314 $1,005,687 $1,244,314 $202,157 $323,451
Skylar Thompson	$1,100,000	$20,552	$0	$0	$0	$0	$0	$1,120,552	$20,552 $20,552 $20,552 $20,552 $0 $0	$1,100,000 $1,100,000 $1,100,000 $1,100,000 $0 $112,000
Julian Hill	$1,030,000	$4,168	$0	$0	$0	$0	$0	$1,034,168	$4,168 $4,168 $4,168 $4,168 $0 $0	$1,030,000 $1,030,000 $1,030,000 $1,030,000 $0 $152,000
Brandon Pili	$1,030,000	$3,334	$0	$0	$0	$0	$0	$1,033,334	$3,334 $3,334 $3,334 $3,334 $0 $0	$1,030,000 $1,030,000 $1,030,000 $1,030,000 $0 $152,000
Christopher Brooks	$1,030,000	$668	$0	$0	$0	$0	$0	$1,030,668	$668 $668 $668 $668 $0 $0	$1,030,000 $1,030,000 $1,030,000 $1,030,000 $0 $152,000
Erik Ezukanma	$1,100,000	$181,248	$0	$0	$0	$0	$0	$1,281,248	$181,248 $181,248 $181,248 $181,248 $0 $0	$1,100,000 $1,100,000 $1,100,000 $1,100,000 $0 $112,000
Zeke Vandenburgh	$960,000	$668	$0	$0	$0	$0	$0	$960,668	$668 $668 $668 $668 $0 $0	$960,000 $960,000 $960,000 $960,000 $0 $96,000

Total Cap Liabilities: $155,827,909

Top 51: $155,827,909
Team Cap Space: $152,172,091

Offense: $83,367,598
Defense: $66,857,811
Special: $5,602,500

Contracted Players (12 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Tyreek Hill	$43,900,000	$11,308,750	$1,000,000	$0	$100,000	$0	$0	$56,308,750	$11,308,750 $11,308,750 $11,308,750 $11,308,750 $0 $0	$45,000,000 $45,000,000 $45,000,000 $45,000,000 $0 $34,960,000
Jerome Baker	$0	$616,112	$0	$0	$0	$0	$0	$0	$616,112 $616,112 $616,112 $616,112 $0 $0	($616,112) ($616,112) ($616,112) ($616,112) $0 ($972,000)
Xavien Howard	$15,150,000	$6,151,000	$3,000,000	$0	$100,000	$0	$0	$24,401,000	$9,548,000 $6,151,000 $9,548,000 $6,151,000 $0 $0	$14,853,000 $18,250,000 $14,853,000 $18,250,000 $8,475,000 $13,560,000
Terron Armstead	$12,330,000	$6,358,750	$1,000,000	$1,000,000	$0	$0	$0	$20,688,750	$6,358,750 $6,358,750 $6,358,750 $6,358,750 $0 $0	$14,330,000 $14,330,000 $14,330,000 $14,330,000 $0 $9,624,000
Bradley Chubb	$19,450,000	$6,361,488	$0	$680,000	$100,000	$0	$0	$26,591,492	$10,025,488 $6,361,488 $10,025,488 $6,361,488 $0 $0	$16,566,004 $20,230,004 $16,566,004 $20,230,004 $9,167,500 $14,668,000
Jason Sanders	$3,750,000	$0	$500,000	$0	$0	$0	$0	$4,250,000	$0 $0 $0 $0 $0 $0	$4,250,000 $4,250,000 $4,250,000 $4,250,000 $0 $2,428,000
Zach Sieler	$7,560,000	$2,000,000	$0	$510,000	$25,000	$0	$0	$10,095,000	$2,000,000 $2,000,000 $2,000,000 $2,000,000 $0 $0	$8,095,000 $8,095,000 $8,095,000 $8,095,000 $0 $5,096,000
Jalen Ramsey	$0	$1,767,000	$0	$0	$0	$0	$0	$3,534,000	$3,534,000 $1,767,000 $3,534,000 $1,767,000 $0 $0	$0 $1,767,000 $0 $1,767,000 ($650,000) ($1,040,000)
Alec Ingold	$3,550,000	$750,000	$0	$340,000	$0	$0	$0	$4,640,000	$750,000 $750,000 $750,000 $750,000 $0 $0	$3,890,000 $3,890,000 $3,890,000 $3,890,000 $0 $1,868,000
Cam Smith	$1,708,422	$527,897	$0	$0	$0	$0	$0	$2,236,319	$527,897 $527,897 $527,897 $527,897 $0 $0	$1,708,422 $1,708,422 $1,708,422 $1,708,422 $0 $658,738
Blake Ferguson	$1,215,000	$137,500	$0	$0	$0	$0	$0	$1,352,500	$137,500 $137,500 $137,500 $137,500 $0 $0	$1,215,000 $1,215,000 $1,215,000 $1,215,000 $0 $56,000
Devon Achane	$1,491,471	$238,627	$0	$0	$0	$0	$0	$1,730,098	$238,627 $238,627 $238,627 $238,627 $0 $0	$1,491,471 $1,491,471 $1,491,471 $1,491,471 $0 $485,177

Total Cap Liabilities: $30,321,000

Top 51: $30,321,000
Team Cap Space: $0

Offense: $0
Defense: $30,321,000
Special: $0

Contracted Players (3 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Xavien Howard	$0	$3,397,000	$0	$0	$0	$0	$0	$3,397,000	$3,397,000 $3,397,000 $3,397,000 $3,397,000 $0 $0	$0 $0 $0 $0 $0 ($1,076,000)
Bradley Chubb	$18,480,000	$3,664,000	$4,000,000	$680,000	$100,000	$0	$0	$26,924,000	$3,664,000 $3,664,000 $3,664,000 $3,664,000 $0 $0	$23,260,000 $23,260,000 $23,260,000 $23,260,000 $0 $17,056,000
Jalen Ramsey	$0	$1,767,000	$0	$0	$0	$0	$0	$0	$1,767,000 $1,767,000 $1,767,000 $1,767,000 $0 $0	($1,767,000) ($1,767,000) ($1,767,000) ($1,767,000) $0 ($1,076,000)