Miami Dolphins Salary Cap

Miami Dolphins

Top Executive: Jon-Eric Sullivan, General Manager (since 2026)

2025
2026
2027
2028
2029
2030

Total Cap Liabilities: $282,487,608

Top 51: $195,495,381
Team Cap Space: $14,404,670

Offense: $123,471,673
Defense: $74,320,905
Special: $9,312,333

Active Roster (53 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number
Tua Tagovailoa	$25,046,000	$8,400,000	$5,000,000	$0	$750,000	$250,000	$0	$25,046,000	$39,313,647
Bradley Chubb	$1,255,000	$10,972,738	$0	$0	$2,200,000	$100,000	$0	$1,255,000	$14,827,738
Jaylen Waddle	$1,170,000	$3,774,709	$2,976,000	$0	$0	$100,000	$0	$1,170,000	$8,020,709
Zach Sieler	$1,255,000	$6,602,000	$0	$0	$0	$25,000	$0	$1,255,000	$7,882,000
Jordyn Brooks	$3,754,167	$2,487,166	$0	$0	$510,000	$50,000	$1,000,000	$3,754,167	$7,801,333
Austin Jackson	$1,170,000	$2,942,000	$1,332,114	$0	$595,000	$25,000	$0	$0	$5,749,113
Alec Ingold	$3,350,000	$1,165,000	$0	$0	$340,000	$0	$0	$0	$4,855,000
Minkah Fitzpatrick	$1,255,000	$3,249,000	$0	$0	$0	$0	$0	$0	$4,504,000
Kenneth Grant	$840,000	$3,152,057	$0	$0	$0	$0	$0	$840,000	$3,992,057
Aaron Brewer	$1,170,000	$2,177,000	$0	$0	$510,000	$25,000	$0	$1,170,000	$3,882,000
Chop Robinson	$960,000	$1,927,950	$0	$515,738	$0	$0	$0	$1,475,738	$3,403,688
Ifeatu Melifonwu	$1,170,000	$1,280,000	$0	$0	$500,000	$50,000	$0	$1,170,000	$2,970,588
Tyrel Dodson	$1,170,000	$717,500	$0	$0	$595,000	$50,000	$0	$1,170,000	$2,532,500
Jake Bailey	$1,975,000	$550,000	$0	$0	$0	$0	$0	$0	$2,525,000
Ashtyn Davis	$1,220,000	$1,230,000	$0	$0	$0	$50,000	$0	$0	$2,500,000
Larry Borom	$1,170,000	$1,330,000	$0	$0	$0	$0	$0	$1,170,000	$2,500,000
Zach Wilson	$1,255,000	$950,000	$0	$0	$0	$0	$0	$1,255,000	$2,200,000
Jonah Savaiinaea	$840,000	$1,218,631	$0	$0	$0	$0	$0	$840,000	$2,058,631
Nick Westbrook-Ikhine	$1,200,000	$400,000	$0	$0	$0	$0	$0	$1,200,000	$1,600,000
Patrick Paul	$1,109,168	$461,672	$0	$0	$0	$0	$0	$1,109,168	$1,570,840
Rasul Douglas	$1,255,000	$0	$0	$317,500	$0	$0	$0	$0	$1,535,147
Devon Achane	$1,244,314	$238,627	$0	$0	$0	$0	$0	$0	$1,482,941
Kendall Lamm	$1,255,000	$150,000	$0	$0	$0	$0	$0	$0	$1,405,000
Willie Gay, Jr.	$1,170,000	$167,500	$0	$0	$0	$0	$0	$1,030,000	$1,197,500
K.J. Britt	$1,170,000	$167,500	$0	$0	$0	$0	$0	$1,030,000	$1,197,500
Joe Cardona	$1,255,000	$83,750	$0	$83,750	$0	$0	$0	$400,000	$1,197,500
Jaylen Wright	$960,000	$190,005	$0	$0	$0	$0	$0	$0	$1,150,005
Jack Jones	$1,100,000	$0	$0	$0	$0	$0	$0	$0	$1,100,000
Cole Strange	$1,100,000	$0	$0	$0	$0	$0	$0	$0	$1,038,889
Julian Hill	$1,030,000	$4,168	$0	$0	$0	$0	$0	$0	$1,034,168
Cameron Goode	$1,030,000	$0	$0	$0	$0	$0	$0	$0	$1,030,000
Ethan Bonner	$1,030,000	$0	$0	$0	$0	$0	$0	$0	$1,030,000
Matthew Butler	$1,030,000	$0	$0	$0	$0	$0	$0	$0	$1,030,000
Daniel Brunskill	$1,170,000	$0	$0	$0	$0	$0	$0	$0	$1,030,000
Malik Washington	$960,000	$49,890	$0	$0	$0	$0	$0	$0	$1,009,890
Jordan Phillips	$840,000	$114,576	$0	$0	$0	$0	$0	$0	$954,576
Dante Trader Jr.	$840,000	$103,696	$0	$0	$0	$0	$0	$0	$943,696
Ollie Gordon II	$840,000	$68,166	$0	$0	$0	$0	$0	$0	$908,166
Quinn Ewers	$840,000	$32,894	$0	$0	$0	$0	$0	$0	$872,894
Zeek Biggers	$840,000	$25,418	$0	$0	$0	$0	$0	$0	$865,418
Tahj Washington	$840,000	$22,599	$0	$0	$0	$0	$0	$0	$862,599
Riley Patterson	$1,170,000	$0	$0	$0	$0	$0	$0	$0	$858,333
Jason Marshall Jr.	$840,000	$106,323	$0	$0	$0	$0	$0	$0	$849,100
Cedrick Wilson Jr.	$1,170,000	$0	$0	$0	$0	$0	$0	$0	$801,111
Greg Dulcich	$1,030,000	$0	$0	$0	$0	$0	$0	$0	$629,444
Andrew Meyer	$960,000	$5,000	$0	$0	$0	$0	$0	$0	$569,444
A.J. Green	$1,100,000	$0	$0	$0	$0	$0	$0	$0	$427,778
Quinton Bell	$1,100,000	$0	$0	$0	$0	$0	$0	$0	$244,444
Ethan Robinson	$840,000	$0	$0	$0	$0	$0	$0	$0	$140,000
Jackson Woodard	$840,000	$0	$0	$0	$0	$0	$0	$0	$140,000
Theo Wease Jr.	$840,000	$0	$0	$0	$0	$0	$0	$0	$93,333
Top 51 Cutoff
Donovan Edwards	$840,000	$0	$0	$0	$0	$0	$0	$0	$46,667
Cam Miller	$840,000	$0	$0	$0	$0	$0	$0	$0	$46,667

Non-Active Roster Cap Charges

Dead Money

Name	Cap Number
Xavien Howard	$15,699,000
Jalen Ramsey	$14,994,000
Jaelan Phillips	$11,750,500
Terron Armstead	$7,816,750
Kendall Fuller	$5,412,000
Shaquil Barrett	$4,432,000
Durham Smythe	$2,656,668
Matt Judon	$1,495,556
Raheem Mostert	$1,000,000
Odell Beckham Jr.	$895,000
Kion Smith	$743,889
Tanner Conner	$611,111
Cam Smith	$579,897
Jonnu Smith	$550,000
Quinton Bell	$425,333
Quinton Bell	$400,000
Andre Carter II	$343,333
Kion Smith	$286,111
Isaiah Johnson	$283,001
Blake Ferguson	$275,000
Cornell Armstrong	$258,889
Theo Wease Jr.	$241,667
Andrew Armstrong	$240,666
Theo Wease Jr.	$239,000
Channing Tindall	$212,255
Hayden Rucci	$186,667
Hayden Rucci	$184,334
Erik Ezukanma	$181,248
Ethan Robinson	$180,000
Riley Patterson	$171,666
Braeden Daniels	$169,000
Mike Hilton	$167,500
BJ Adams	$156,666
Greg Dulcich	$154,000
Matt Judon	$144,444
Caleb Johnson	$140,000
Eugene Asante	$133,333
A.J. Henning	$128,333
Josh Priebe	$125,000
Clarence Lewis	$117,000
John Saunders	$106,666
John Saunders	$104,000
TOTAL	$75,382,697

Practice Squad

Name	Cap Number
Jeff Wilson	$394,444
JaMycal Hasty	$315,000
Jimmy Ciarlo	$78,000
Andre Carter II	$39,000
Roy Mbaeteka	$0
TOTAL	$826,444

Injured Reserve

Name	Cap Number
Tyreek Hill	$27,698,750
Jason Sanders	$4,731,500
Kader Kohou	$3,263,000
James Daniels	$2,690,294
Darren Waller	$2,000,000
Benito Jones	$2,000,000
Julius Brents	$1,495,176
Elijah Campbell	$1,337,500
Alexander Mattison	$1,197,500
D'Wayne Eskridge	$1,042,027
Storm Duck	$719,444
Artie Burns	$640,000
Germain Ifedi	$540,000
Yodny Cajuste	$540,000
Jalin Conyers	$495,000
Obinna Eze	$490,000
Jason Maitre	$490,000
Jordan Colbert	$470,556
Kendall Sheffield	$306,944
Caleb Johnson	$234,444
Isaiah Johnson	$147,778
TOTAL	$52,529,913

Physically Unable to Perform

Name	Cap Number
Liam Eichenberg	$1,337,500
TOTAL	$1,337,500

Total Cap Liabilities: $322,946,031

Top 51: $287,445,394
Team Cap Space: ($24,442,369)

Offense: $182,033,544
Defense: $100,830,350
Special: $4,581,500

Active Roster (51 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Tua Tagovailoa	$39,000,000	$8,400,000	$8,000,000	$0	$750,000	$250,000	$0	$54,000,000	$56,267,647	$99,200,000 $67,400,000 $45,200,000 $13,400,000 $0 $0	($42,932,353) ($11,132,353) $11,067,647 $42,867,647 $30,428,000 $30,428,000
Tyreek Hill	$29,900,000	$12,728,750	$3,170,000	$5,000,000	$1,000,000	$100,000	$0	$0	$51,134,044	$28,248,750 $15,898,750 $28,248,750 $15,898,750 $0 $0	$22,885,294 $35,235,294 $22,885,294 $35,235,294 $25,275,000 $26,960,000
Bradley Chubb	$19,450,000	$10,972,742	$0	$0	$680,000	$100,000	$0	$0	$31,202,742	$23,859,242 $10,972,742 $23,859,242 $10,972,742 $0 $0	$7,343,500 $20,230,000 $7,343,500 $20,230,000 $12,166,667 $14,600,000
Jaylen Waddle	$1,215,000	$3,774,709	$6,059,200	$0	$510,000	$100,000	$0	$16,631,000	$11,628,909	$39,859,128 $23,381,709 $23,228,128 $6,750,709 $0 $0	($28,230,219) ($11,752,800) ($11,599,219) $4,878,200 $80,000 $80,000
Zach Sieler	$1,300,000	$6,602,000	$2,982,000	$0	$510,000	$25,000	$0	$16,745,000	$11,275,000	$35,751,000 $23,347,000 $19,006,000 $6,602,000 $0 $0	($24,476,000) ($12,072,000) ($7,731,000) $4,673,000 $20,000 $20,000
Jordyn Brooks	$7,815,000	$2,487,166	$0	$0	$510,000	$50,000	$0	$0	$10,862,166	$8,273,667 $2,487,166 $8,273,667 $2,487,166 $0 $0	$2,588,499 $8,375,000 $2,588,499 $8,375,000 $4,987,500 $5,320,000
Austin Jackson	$9,880,000	$2,942,000	$1,332,114	$1,000,000	$595,000	$25,000	$0	$0	$15,389,113	$13,764,341 $4,274,114 $13,764,341 $4,274,114 $0 $0	$1,624,772 $11,114,999 $1,624,772 $11,114,999 $7,267,500 $7,752,000
Alec Ingold	$3,550,000	$1,165,000	$0	$0	$340,000	$0	$0	$0	$5,055,000	$1,995,000 $1,165,000 $1,995,000 $1,165,000 $0 $0	$3,060,000 $3,890,000 $3,060,000 $3,890,000 $1,500,000 $1,800,000
Jason Sanders	$3,750,000	$331,500	$0	$500,000	$0	$0	$0	$0	$4,581,500	$663,000 $331,500 $663,000 $331,500 $0 $0	$3,918,500 $4,250,000 $3,918,500 $4,250,000 $1,475,000 $2,360,000
Minkah Fitzpatrick	$15,600,000	$3,249,000	$0	$0	$0	$0	$0	$0	$18,849,000	$12,996,000 $3,249,000 $12,996,000 $3,249,000 $0 $0	$5,853,000 $15,600,000 $5,853,000 $15,600,000 $10,725,000 $11,440,000
Kenneth Grant	$1,005,000	$3,152,057	$0	$833,014	$0	$0	$0	$1,838,014	$4,990,071	$17,964,255 $11,660,141 $9,456,171 $3,152,057 $0 $0	($12,974,184) ($6,670,070) ($4,466,100) $1,838,014 $555,343 $666,411
Aaron Brewer	$6,465,000	$2,177,000	$0	$0	$510,000	$25,000	$0	$0	$9,147,000	$7,590,000 $2,177,000 $7,590,000 $2,177,000 $0 $0	$1,557,000 $6,970,000 $1,557,000 $6,970,000 $3,956,250 $4,220,000
Chop Robinson	$1,075,000	$1,927,950	$0	$1,081,476	$0	$0	$0	$2,156,476	$4,084,426	$8,849,590 $6,921,640 $3,855,900 $1,927,950 $0 $0	($4,765,164) ($2,837,214) $228,526 $2,156,476 $540,738 $865,181
James Daniels	$1,300,000	$1,200,000	$1,039,000	$0	$1,375,000	$0	$0	$0	$3,619,882	$4,800,000 $1,200,000 $4,800,000 $1,200,000 $0 $0	($1,180,118) $2,419,882 ($1,180,118) $2,419,882 $0 $0
Tyrel Dodson	$2,355,000	$717,500	$0	$0	$595,000	$50,000	$0	$0	$3,682,500	$717,500 $717,500 $717,500 $717,500 $0 $0	$2,965,000 $2,965,000 $2,965,000 $2,965,000 $0 $952,000
Zach Wilson	Void	$950,000	$0	$0	$0	$0	$0	$0	$3,800,000	$3,800,000 $950,000 $3,800,000 $950,000 $0 $0	$0 $2,850,000 $0 $2,850,000 $3,588,750 $3,828,000
Jonah Savaiinaea	$1,354,658	$1,218,631	$0	$0	$0	$0	$0	$1,354,658	$2,573,289	$9,263,841 $6,826,579 $3,655,893 $1,218,631 $0 $0	($6,690,552) ($4,253,290) ($1,082,604) $1,354,658 $233,105 $279,726
Nick Westbrook-Ikhine	$2,450,000	$400,000	$0	$0	$340,000	$0	$0	$0	$3,150,000	$1,600,000 $400,000 $1,600,000 $400,000 $0 $0	$1,550,000 $2,750,000 $1,550,000 $2,750,000 $926,250 $988,000
Patrick Paul	$1,423,336	$461,672	$0	$0	$0	$0	$0	$412,768	$1,885,008	$1,336,112 $874,440 $923,344 $461,672 $0 $0	$548,896 $1,010,568 $961,664 $1,423,336 $174,168 $278,669
Julius Brents	$1,867,764	$0	$0	$0	$0	$0	$0	$0	$1,867,764	$0 $0 $0 $0 $0 $0	$1,867,764 $1,867,764 $1,867,764 $1,867,764 $0 $578,211
Devon Achane	$1,491,471	$238,627	$0	$0	$0	$0	$0	$0	$1,730,098	$238,627 $238,627 $238,627 $238,627 $0 $0	$1,491,471 $1,491,471 $1,491,471 $1,491,471 $0 $277,177
Jaylen Wright	$1,075,000	$190,005	$0	$0	$0	$0	$0	$0	$1,265,005	$380,010 $190,005 $380,010 $190,005 $0 $0	$884,995 $1,075,000 $884,995 $1,075,000 $0 $0
Malik Washington	$1,075,000	$49,890	$0	$0	$0	$0	$0	$0	$1,124,890	$99,780 $49,890 $99,780 $49,890 $0 $0	$1,025,110 $1,075,000 $1,025,110 $1,075,000 $0 $0
Jordan Phillips	$1,005,000	$114,576	$0	$0	$0	$0	$0	$0	$1,119,576	$343,728 $114,576 $343,728 $114,576 $0 $0	$775,848 $1,005,000 $775,848 $1,005,000 $0 $0
Dante Trader Jr.	$1,005,000	$103,696	$0	$0	$0	$0	$0	$0	$1,108,696	$311,088 $103,696 $311,088 $103,696 $0 $0	$797,608 $1,005,000 $797,608 $1,005,000 $0 $0
Ollie Gordon II	$1,005,000	$68,166	$0	$0	$0	$0	$0	$0	$1,073,166	$204,498 $68,166 $204,498 $68,166 $0 $0	$868,668 $1,005,000 $868,668 $1,005,000 $0 $0
Quinn Ewers	$1,005,000	$32,894	$0	$0	$0	$0	$0	$0	$1,037,894	$98,682 $32,894 $98,682 $32,894 $0 $0	$939,212 $1,005,000 $939,212 $1,005,000 $0 $0
Zeek Biggers	$1,005,000	$25,418	$0	$0	$0	$0	$0	$0	$1,030,418	$76,254 $25,418 $76,254 $25,418 $0 $0	$954,164 $1,005,000 $954,164 $1,005,000 $0 $0
Tahj Washington	$1,075,000	$22,599	$0	$0	$0	$0	$0	$0	$1,097,599	$45,198 $22,599 $45,198 $22,599 $0 $0	$1,052,401 $1,075,000 $1,052,401 $1,075,000 $0 $0
Jason Marshall Jr.	$1,005,000	$106,323	$0	$0	$0	$0	$0	$0	$1,111,323	$318,969 $106,323 $318,969 $106,323 $0 $0	$792,354 $1,005,000 $792,354 $1,005,000 $0 $0
Storm Duck	$1,075,000	$6,668	$0	$0	$0	$0	$0	$0	$1,081,668	$6,668 $6,668 $6,668 $6,668 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $0
Andrew Meyer	$1,075,000	$5,000	$0	$0	$0	$0	$0	$0	$1,080,000	$5,000 $5,000 $5,000 $5,000 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $0
Jalin Conyers	$1,005,000	$5,000	$0	$0	$0	$0	$0	$0	$1,010,000	$10,000 $5,000 $10,000 $5,000 $0 $0	$1,000,000 $1,005,000 $1,000,000 $1,005,000 $0 $0
Jason Maitre	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $0
Jordan Colbert	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $0
Isaiah Johnson	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $0
Ethan Robinson	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $96,000
Jackson Woodard	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $96,000
Theo Wease Jr.	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $96,000
Donovan Edwards	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $60,000 $96,000
Cam Miller	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $96,000
Keith Cooper	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 $0
Braeden Daniels	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 ($96,000)
Alex Huntley	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 $0
Josh Priebe	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 $0
K.C. Ossai	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 $0
Derrick Mclendon II	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 $0
A.J. Henning	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 $0
Cole Turner	$1,075,000	$0	$0	$0	$0	$0	$0	$0	$1,075,000	$0 $0 $0 $0 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $0
Carter Warren	$1,075,000	$0	$0	$0	$0	$0	$0	$0	$1,075,000	$0 $0 $0 $0 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $0
Kion Smith	$1,145,000	$0	$0	$0	$0	$0	$0	$0	$1,145,000	$0 $0 $0 $0 $0 $0	$1,145,000 $1,145,000 $1,145,000 $1,145,000 $0 $0
Top 51 Cutoff

Non-Active Roster Cap Charges

Dead Money

Name	Cap Number
Jalen Ramsey	$20,868,000
Terron Armstead	$10,732,750
Jonnu Smith	$1,650,000
Matt Judon	$1,360,000
Cam Smith	$527,897
Mohamed Kamara	$160,436
TOTAL	$35,500,637

Total Cap Liabilities: $227,110,782

Top 51: $227,110,782
Team Cap Space: $74,142,218

Offense: $141,387,269
Defense: $85,392,013
Special: $331,500

Active Roster (32 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Tua Tagovailoa	$31,000,000	$8,400,000	$8,000,000	$5,000,000	$750,000	$250,000	$0	$0	$53,400,000	$31,800,000 $13,400,000 $31,800,000 $13,400,000 $0 $0	$21,600,000 $40,000,000 $21,600,000 $40,000,000 $26,242,500 $27,992,000
Tyreek Hill	Void	$1,420,000	$3,170,000	$0	$0	$0	$0	$0	$12,350,000	$12,350,000 $4,590,000 $12,350,000 $4,590,000 $0 $0	$0 $7,760,000 $0 $7,760,000 $19,103,333 $22,924,000
Bradley Chubb	$18,480,000	$8,275,250	$0	$0	$680,000	$100,000	$0	$0	$31,535,250	$12,886,500 $8,275,250 $12,886,500 $8,275,250 $0 $0	$18,648,750 $23,260,000 $18,648,750 $23,260,000 $8,617,500 $13,788,000
Jaylen Waddle	$23,390,454	$3,774,709	$6,059,200	$0	$510,000	$100,000	$0	$0	$33,834,363	$16,477,419 $6,750,709 $16,477,419 $6,750,709 $0 $0	$17,356,944 $27,083,654 $17,356,944 $27,083,654 $16,672,841 $17,784,363
Zach Sieler	$12,665,000	$4,602,000	$2,982,000	$0	$510,000	$25,000	$0	$0	$20,640,000	$12,404,000 $4,602,000 $12,404,000 $4,602,000 $0 $0	$8,236,000 $16,038,000 $8,236,000 $16,038,000 $8,508,750 $9,076,000
Jordyn Brooks	Void	$2,487,166	$0	$0	$0	$0	$0	$0	$5,786,501	$5,786,501 $2,487,166 $5,786,501 $2,487,166 $0 $0	$0 $3,299,335 $0 $3,299,335 $4,993,333 $5,992,000
Austin Jackson	Void	$2,942,000	$1,332,114	$0	$0	$0	$0	$0	$9,490,229	$9,490,227 $4,274,114 $9,490,227 $4,274,114 $0 $0	$2 $5,216,115 $2 $5,216,115 $7,160,000 $8,592,000
Alec Ingold	Void	$415,000	$0	$0	$0	$0	$0	$0	$830,000	$830,000 $415,000 $830,000 $415,000 $0 $0	$0 $415,000 $0 $415,000 $1,327,500 $2,124,000
Jason Sanders	Void	$331,500	$0	$0	$0	$0	$0	$0	$331,500	$331,500 $331,500 $331,500 $331,500 $0 $0	$0 $0 $0 $0 $0 $2,524,000
Minkah Fitzpatrick	Void	$3,249,000	$0	$0	$0	$0	$0	$0	$9,747,000	$9,747,000 $3,249,000 $9,747,000 $3,249,000 $0 $0	$0 $6,498,000 $0 $6,498,000 $25,770,000 $30,924,000
Kenneth Grant	$1,120,000	$3,152,057	$0	$1,716,028	$0	$0	$0	$2,836,028	$5,988,085	$12,974,184 $9,822,127 $6,304,114 $3,152,057 $0 $0	($6,986,099) ($3,834,042) ($316,029) $2,836,028 $893,014 $1,428,822
Aaron Brewer	Void	$2,177,000	$0	$0	$0	$0	$0	$0	$5,413,000	$5,413,000 $2,177,000 $5,413,000 $2,177,000 $0 $0	$0 $3,236,000 $0 $3,236,000 $3,826,667 $4,592,000
Chop Robinson	$2,577,214	$1,927,950	$0	$260,000	$0	$0	$0	$2,837,214	$4,765,164	$4,765,164 $4,765,164 $1,927,950 $1,927,950 $0 $0	$0 $0 $2,837,214 $2,837,214 $0 $1,373,771
James Daniels	$6,500,000	$1,200,000	$1,039,000	$0	$1,375,000	$0	$0	$0	$10,114,000	$3,600,000 $1,200,000 $3,600,000 $1,200,000 $0 $0	$6,514,000 $8,914,000 $6,514,000 $8,914,000 $3,866,250 $4,124,000
Zach Wilson	Void	$950,000	$0	$0	$0	$0	$0	$0	$0	$2,850,000 $950,000 $2,850,000 $950,000 $0 $0	($2,850,000) ($950,000) ($2,850,000) ($950,000) $3,160,000 $3,792,000
Jonah Savaiinaea	$1,869,316	$1,218,631	$0	$0	$0	$0	$0	$1,869,316	$3,087,947	$6,690,552 $5,471,921 $2,437,262 $1,218,631 $0 $0	($3,602,605) ($2,383,974) $650,685 $1,869,316 $409,658 $655,453
Nick Westbrook-Ikhine	Void	$400,000	$0	$0	$0	$0	$0	$0	$1,200,000	$1,200,000 $400,000 $1,200,000 $400,000 $0 $0	$0 $800,000 $0 $800,000 $1,160,000 $1,392,000
Patrick Paul	$1,737,504	$461,672	$0	$0	$0	$0	$0	$0	$2,199,176	$461,672 $461,672 $461,672 $461,672 $0 $0	$1,737,504 $1,737,504 $1,737,504 $1,737,504 $0 $494,003
Jaylen Wright	$1,190,000	$190,005	$0	$0	$0	$0	$0	$0	$1,380,005	$190,005 $190,005 $190,005 $190,005 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $56,000
Malik Washington	$1,190,000	$49,890	$0	$0	$0	$0	$0	$0	$1,239,890	$49,890 $49,890 $49,890 $49,890 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $56,000
Jordan Phillips	$1,120,000	$114,576	$0	$0	$0	$0	$0	$0	$1,234,576	$229,152 $114,576 $229,152 $114,576 $0 $0	$1,005,424 $1,120,000 $1,005,424 $1,120,000 $35,000 $56,000
Dante Trader Jr.	$1,120,000	$103,696	$0	$0	$0	$0	$0	$0	$1,223,696	$207,392 $103,696 $207,392 $103,696 $0 $0	$1,016,304 $1,120,000 $1,016,304 $1,120,000 $35,000 $56,000
Ollie Gordon II	$1,120,000	$68,166	$0	$0	$0	$0	$0	$0	$1,188,166	$136,332 $68,166 $136,332 $68,166 $0 $0	$1,051,834 $1,120,000 $1,051,834 $1,120,000 $35,000 $56,000
Quinn Ewers	$1,120,000	$32,894	$0	$0	$0	$0	$0	$0	$1,152,894	$65,788 $32,894 $65,788 $32,894 $0 $0	$1,087,106 $1,120,000 $1,087,106 $1,120,000 $35,000 $56,000
Zeek Biggers	$1,120,000	$25,418	$0	$0	$0	$0	$0	$0	$1,145,418	$50,836 $25,418 $50,836 $25,418 $0 $0	$1,094,582 $1,120,000 $1,094,582 $1,120,000 $35,000 $56,000
Tahj Washington	$1,190,000	$22,599	$0	$0	$0	$0	$0	$0	$1,212,599	$22,599 $22,599 $22,599 $22,599 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $56,000
Jason Marshall Jr.	$1,120,000	$106,323	$0	$0	$0	$0	$0	$0	$1,226,323	$212,646 $106,323 $212,646 $106,323 $0 $0	$1,013,677 $1,120,000 $1,013,677 $1,120,000 $35,000 $56,000
Jalin Conyers	$1,120,000	$5,000	$0	$0	$0	$0	$0	$0	$1,125,000	$5,000 $5,000 $5,000 $5,000 $0 $0	$1,120,000 $1,120,000 $1,120,000 $1,120,000 $0 $56,000
Donovan Edwards	$1,120,000	$0	$0	$0	$0	$0	$0	$0	$1,120,000	$0 $0 $0 $0 $0 $0	$1,120,000 $1,120,000 $1,120,000 $1,120,000 $0 $152,000
Alex Huntley	$1,050,000	$0	$0	$0	$0	$0	$0	$0	$1,050,000	$0 $0 $0 $0 $0 $0	$1,050,000 $1,050,000 $1,050,000 $1,050,000 $0 $96,000
Derrick Mclendon II	$1,050,000	$0	$0	$0	$0	$0	$0	$0	$1,050,000	$0 $0 $0 $0 $0 $0	$1,050,000 $1,050,000 $1,050,000 $1,050,000 $0 $96,000
A.J. Henning	$1,050,000	$0	$0	$0	$0	$0	$0	$0	$1,050,000	$0 $0 $0 $0 $0 $0	$1,050,000 $1,050,000 $1,050,000 $1,050,000 $0 $96,000

Non-Active Roster Cap Charges

Total Cap Liabilities: $155,026,483

Top 51: $155,026,483
Team Cap Space: $171,973,517

Offense: $114,699,121
Defense: $40,327,362
Special: $0

Active Roster (21 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Tua Tagovailoa	$41,400,000	$8,400,000	$8,000,000	$7,000,000	$750,000	$250,000	$0	$0	$65,800,000	$18,400,000 $13,400,000 $18,400,000 $13,400,000 $0 $0	$47,400,000 $52,400,000 $47,400,000 $52,400,000 $31,563,333 $37,876,000
Tyreek Hill	Void	$1,420,000	$3,170,000	$0	$0	$0	$0	$0	$0	$7,760,000 $4,590,000 $7,760,000 $4,590,000 $0 $0	($7,760,000) ($4,590,000) ($7,760,000) ($4,590,000) $14,305,000 $22,888,000
Bradley Chubb	Void	$4,611,250	$0	$0	$0	$0	$0	$0	$4,611,250	$4,611,250 $4,611,250 $4,611,250 $4,611,250 $0 $0	$0 $0 $0 $0 $0 $0
Jaylen Waddle	$25,764,546	$3,774,710	$6,059,200	$1,000,000	$510,000	$100,000	$0	$0	$37,208,456	$9,726,710 $6,750,710 $9,726,710 $6,750,710 $0 $0	$27,481,746 $30,457,746 $27,481,746 $30,457,746 $17,039,697 $20,447,637
Zach Sieler	$15,465,000	$4,602,000	$2,982,000	$0	$510,000	$25,000	$0	$0	$23,440,000	$7,802,000 $4,602,000 $7,802,000 $4,602,000 $0 $0	$15,638,000 $18,838,000 $15,638,000 $18,838,000 $9,400,000 $11,280,000
Jordyn Brooks	Void	$2,487,166	$0	$0	$0	$0	$0	$0	$0	$3,299,335 $2,487,166 $3,299,335 $2,487,166 $0 $0	($3,299,335) ($2,487,166) ($3,299,335) ($2,487,166) $3,722,500 $5,956,000
Austin Jackson	Void	$1,942,000	$1,332,114	$0	$0	$0	$0	$0	$0	$5,216,114 $3,274,114 $5,216,114 $3,274,114 $0 $0	($5,216,114) ($3,274,114) ($5,216,114) ($3,274,114) $5,347,500 $8,556,000
Alec Ingold	Void	$415,000	$0	$0	$0	$0	$0	$0	$0	$415,000 $415,000 $415,000 $415,000 $0 $0	($415,000) ($415,000) ($415,000) ($415,000) $0 $2,088,000
Minkah Fitzpatrick	Void	$3,249,000	$0	$0	$0	$0	$0	$0	$0	$6,498,000 $3,249,000 $6,498,000 $3,249,000 $0 $0	($6,498,000) ($3,249,000) ($6,498,000) ($3,249,000) $19,305,000 $30,888,000
Kenneth Grant	$1,235,000	$3,152,057	$0	$2,599,042	$0	$0	$0	$3,834,042	$6,986,099	$6,986,099 $6,986,099 $3,152,057 $3,152,057 $0 $0	$0 $0 $3,834,042 $3,834,042 $0 $2,191,234
Aaron Brewer	Void	$2,177,000	$0	$0	$0	$0	$0	$0	$0	$3,236,000 $2,177,000 $3,236,000 $2,177,000 $0 $0	($3,236,000) ($2,177,000) ($3,236,000) ($2,177,000) $2,847,500 $4,556,000
James Daniels	Void	$1,200,000	$1,039,000	$0	$0	$0	$0	$0	$5,517,000	$2,400,000 $1,200,000 $2,400,000 $1,200,000 $0 $0	$3,117,000 $4,317,000 $3,117,000 $4,317,000 $4,406,667 $5,288,000
Zach Wilson	Void	$950,000	$0	$0	$0	$0	$0	$0	$0	$1,900,000 $950,000 $1,900,000 $950,000 $0 $0	($1,900,000) ($950,000) ($1,900,000) ($950,000) $2,347,500 $3,756,000
Jonah Savaiinaea	$2,383,974	$1,218,631	$0	$0	$0	$0	$0	$2,383,974	$3,602,605	$3,602,605 $3,602,605 $1,218,631 $1,218,631 $0 $0	$0 $0 $2,383,974 $2,383,974 $0 $1,031,179
Nick Westbrook-Ikhine	Void	$400,000	$0	$0	$0	$0	$0	$0	$0	$800,000 $400,000 $800,000 $400,000 $0 $0	($800,000) ($400,000) ($800,000) ($400,000) $847,500 $1,356,000
Jordan Phillips	$1,235,000	$114,576	$0	$0	$0	$0	$0	$0	$1,349,576	$114,576 $114,576 $114,576 $114,576 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Dante Trader Jr.	$1,235,000	$103,696	$0	$0	$0	$0	$0	$0	$1,338,696	$103,696 $103,696 $103,696 $103,696 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Ollie Gordon II	$1,235,000	$68,166	$0	$0	$0	$0	$0	$0	$1,303,166	$68,166 $68,166 $68,166 $68,166 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Quinn Ewers	$1,235,000	$32,894	$0	$0	$0	$0	$0	$0	$1,267,894	$32,894 $32,894 $32,894 $32,894 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Zeek Biggers	$1,235,000	$25,418	$0	$0	$0	$0	$0	$0	$1,260,418	$25,418 $25,418 $25,418 $25,418 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Jason Marshall Jr.	$1,235,000	$106,323	$0	$0	$0	$0	$0	$0	$1,341,323	$106,323 $106,323 $106,323 $106,323 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000

Non-Active Roster Cap Charges

Total Cap Liabilities: $42,930,400

Top 51: $42,930,400
Team Cap Space: $0

Offense: $20,142,400
Defense: $22,788,000
Special: $0

Active Roster (11 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Tua Tagovailoa	Void	$0	$8,000,000	$0	$0	$0	$0	$0	$11,000,000	$5,000,000 $5,000,000 $5,000,000 $5,000,000 $0 $0	$6,000,000 $6,000,000 $6,000,000 $6,000,000 $25,875,000 $41,400,000
Tyreek Hill	Void	$0	$3,170,000	$0	$0	$0	$0	$0	$0	$3,170,000 $3,170,000 $3,170,000 $3,170,000 $0 $0	($3,170,000) ($3,170,000) ($3,170,000) ($3,170,000) $0 $22,852,000
Jaylen Waddle	Void	$0	$6,059,200	$0	$0	$0	$0	$0	$9,142,400	$2,976,000 $2,976,000 $2,976,000 $2,976,000 $0 $0	$6,166,400 $6,166,400 $6,166,400 $6,166,400 $36,825,000 $58,920,000
Zach Sieler	$16,215,000	$3,200,000	$2,982,000	$0	$510,000	$25,000	$0	$0	$22,788,000	$3,200,000 $3,200,000 $3,200,000 $3,200,000 $0 $0	$19,588,000 $19,588,000 $19,588,000 $19,588,000 $7,402,500 $11,844,000
Jordyn Brooks	Void	$812,169	$0	$0	$0	$0	$0	$0	$0	$812,169 $812,169 $812,169 $812,169 $0 $0	($812,169) ($812,169) ($812,169) ($812,169) $0 ($1,080,000)
Austin Jackson	Void	$1,942,000	$0	$0	$0	$0	$0	$0	$0	$1,942,000 $1,942,000 $1,942,000 $1,942,000 $0 $0	($1,942,000) ($1,942,000) ($1,942,000) ($1,942,000) $0 ($1,080,000)
Minkah Fitzpatrick	Void	$3,249,000	$0	$0	$0	$0	$0	$0	$0	$3,249,000 $3,249,000 $3,249,000 $3,249,000 $0 $0	($3,249,000) ($3,249,000) ($3,249,000) ($3,249,000) $0 $30,852,000
Aaron Brewer	Void	$1,059,000	$0	$0	$0	$0	$0	$0	$0	$1,059,000 $1,059,000 $1,059,000 $1,059,000 $0 $0	($1,059,000) ($1,059,000) ($1,059,000) ($1,059,000) $0 ($1,080,000)
James Daniels	Void	$1,200,000	$1,039,000	$0	$0	$0	$0	$0	$0	$1,200,000 $1,200,000 $1,200,000 $1,200,000 $0 $0	($1,200,000) ($1,200,000) ($1,200,000) ($1,200,000) $3,282,500 $5,252,000
Zach Wilson	Void	$950,000	$0	$0	$0	$0	$0	$0	$0	$950,000 $950,000 $950,000 $950,000 $0 $0	($950,000) ($950,000) ($950,000) ($950,000) $0 $3,720,000
Nick Westbrook-Ikhine	Void	$400,000	$0	$0	$0	$0	$0	$0	$0	$400,000 $400,000 $400,000 $400,000 $0 $0	($400,000) ($400,000) ($400,000) ($400,000) $0 $1,320,000

Non-Active Roster Cap Charges

Total Cap Liabilities: $2,838,000

Top 51: $2,838,000
Team Cap Space: $0

Offense: $0
Defense: $2,838,000
Special: $0

Active Roster (4 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Tua Tagovailoa	Void	$0	$3,000,000	$0	$0	$0	$0	$0	$0	$0 $0 $0 $0 $0 $0	$0 $0 $0 $0 $0 $41,364,000
Jaylen Waddle	Void	$0	$3,083,200	$0	$0	$0	$0	$0	$0	$0 $0 $0 $0 $0 $0	$0 $0 $0 $0 $0 $58,884,000
Zach Sieler	Void	$0	$2,982,000	$0	$0	$0	$0	$0	$2,838,000	$0 $0 $0 $0 $0 $0	$2,838,000 $2,838,000 $2,838,000 $2,838,000 $0 $38,816,000
James Daniels	Void	$0	$1,039,000	$0	$0	$0	$0	$0	$0	$0 $0 $0 $0 $0 $0	$0 $0 $0 $0 $0 $5,216,000