Washington Commanders Salary Cap

Washington Commanders

Top Executive: Adam Peters, General Manager (since 2024)

2024
2025
2026
2027
2028

Total Cap Liabilities: $237,543,760

Top 51: $195,505,996
Team Cap Space: $26,577,136

Offense: $89,529,435
Defense: $106,773,743
Special: $6,098,611

Active Roster (52 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Terry McLaurin	$15,150,000	$5,600,000	$0	$2,000,000	$850,000	$500,000	$0	$18,250,000	$24,100,000	$35,050,000 $23,850,000 $16,800,000 $5,600,000 $0 $0	($10,950,000) $250,000 $7,300,000 $18,500,000 $11,016,667 $13,220,000
Daron Payne	$15,000,000	$5,600,000	$0	$0	$510,000	$500,000	$0	$16,010,000	$21,610,000	$47,410,000 $30,610,000 $22,400,000 $5,600,000 $0 $0	($25,800,000) ($9,000,000) ($790,000) $16,010,000 $10,781,250 $11,500,000
Jonathan Allen	$14,000,000	$6,000,000	$0	$0	$1,000,000	$500,000	$0	$0	$21,441,176	$12,000,000 $6,000,000 $12,000,000 $6,000,000 $0 $0	$9,441,176 $15,441,176 $9,441,176 $15,441,176 $6,645,000 $10,632,000
Andrew Wylie	$6,500,000	$2,666,666	$0	$0	$0	$250,000	$0	$2,500,000	$9,416,666	$7,833,334 $5,166,666 $5,333,334 $2,666,666 $0 $0	$1,583,332 $4,250,000 $4,083,332 $6,750,000 $2,812,500 $4,500,000
Jayden Daniels	$795,000	$6,068,027	$0	$0	$0	$0	$0	$795,000	$6,863,027	$37,746,650 $19,542,569 $24,272,108 $6,068,027 $0 $0	($30,883,623) ($12,679,542) ($17,409,081) $795,000 $0 $0
Bobby Wagner	$4,060,000	$2,000,000	$0	$0	$340,000	$100,000	$0	$4,060,000	$6,500,000	$6,060,000 $6,060,000 $2,000,000 $2,000,000 $0 $0	$440,000 $440,000 $4,500,000 $4,500,000 $0 $2,360,000
Marcus Mariota	$2,390,000	$3,000,000	$0	$0	$510,000	$100,000	$0	$2,390,000	$6,000,000	$5,390,000 $5,390,000 $3,000,000 $3,000,000 $0 $0	$610,000 $610,000 $3,000,000 $3,000,000 $0 $1,024,000
Samuel Cosmi	$1,116,000	$4,544,649	$0	$0	$0	$0	$0	$1,116,000	$5,660,649	$27,160,649 $11,160,649 $20,544,649 $4,544,649 $0 $0	($21,500,000) ($5,500,000) ($14,884,000) $1,116,000 $48,800 $48,800
Dorance Armstrong Jr.	$1,125,000	$3,000,000	$0	$0	$510,000	$250,000	$250,000	$1,125,000	$5,135,000	$16,125,000 $4,125,000 $15,000,000 $3,000,000 $0 $0	($10,990,000) $1,010,000 ($9,865,000) $2,135,000 $400,000 $400,000
Jamin Davis	$2,541,024	$1,848,032	$0	$0	$0	$0	$0	$2,541,024	$4,389,056	$4,389,056 $4,389,056 $1,848,032 $1,848,032 $0 $0	$0 $0 $2,541,024 $2,541,024 $0 $1,188,819
Tyler Biadasz	$1,200,000	$2,700,000	$0	$0	$250,000	$250,000	$0	$1,200,000	$4,385,294	$17,700,000 $6,900,000 $13,500,000 $2,700,000 $0 $0	($13,314,706) ($2,514,706) ($9,114,706) $1,685,294 $260,000 $260,000
Jeremy Chinn	$1,125,000	$2,370,000	$0	$0	$510,000	$100,000	$0	$1,125,000	$3,955,000	$3,495,000 $3,495,000 $2,370,000 $2,370,000 $0 $0	$460,000 $460,000 $1,585,000 $1,585,000 $0 $80,000
Frankie Luvu	$1,125,000	$2,300,000	$0	$0	$340,000	$100,000	$0	$1,125,000	$3,865,000	$14,625,000 $5,425,000 $11,500,000 $2,300,000 $0 $0	($10,760,000) ($1,560,000) ($7,635,000) $1,565,000 $80,000 $80,000
Clelin Ferrell	$1,300,000	$1,750,000	$0	$0	$510,000	$190,000	$0	$1,300,000	$3,750,000	$3,050,000 $3,050,000 $1,750,000 $1,750,000 $0 $0	$700,000 $700,000 $2,000,000 $2,000,000 $0 $292,000
Tress Way	$3,000,000	$600,000	$0	$0	$150,000	$0	$0	$0	$3,750,000	$600,000 $600,000 $600,000 $600,000 $0 $0	$3,150,000 $3,150,000 $3,150,000 $3,150,000 $0 $1,432,000
Michael Davis	$1,210,000	$1,380,000	$0	$0	$510,000	$100,000	$375,000	$0	$3,575,000	$1,380,000 $1,380,000 $1,380,000 $1,380,000 $0 $0	$2,195,000 $2,195,000 $2,195,000 $2,195,000 $0 $380,000
Emmanuel Forbes	$915,000	$2,051,376	$0	$535,344	$0	$0	$0	$1,450,344	$3,501,720	$12,606,192 $8,503,440 $6,154,128 $2,051,376 $0 $0	($9,104,472) ($5,001,720) ($2,652,408) $1,450,344 $356,896 $428,275
Benjamin St-Juste	$3,116,000	$267,410	$0	$0	$0	$0	$0	$0	$3,383,410	$267,410 $267,410 $267,410 $267,410 $0 $0	$3,116,000 $3,116,000 $3,116,000 $3,116,000 $0 $1,648,800
Austin Ekeler	$1,210,000	$1,500,000	$0	$0	$510,000	$100,000	$125,000	$1,210,000	$3,355,000	$4,210,000 $2,710,000 $3,000,000 $1,500,000 $0 $0	($855,000) $645,000 $355,000 $1,855,000 $112,500 $180,000
John Bates	$3,116,000	$180,604	$0	$0	$0	$0	$0	$0	$3,296,604	$180,604 $180,604 $180,604 $180,604 $0 $0	$3,116,000 $3,116,000 $3,116,000 $3,116,000 $0 $1,648,800
Dante Fowler Jr.	$1,210,000	$1,430,000	$0	$0	$510,000	$100,000	$0	$0	$3,250,000	$1,430,000 $1,430,000 $1,430,000 $1,430,000 $0 $0	$1,820,000 $1,820,000 $1,820,000 $1,820,000 $0 $80,000
Darrick Forrest	$3,116,000	$77,769	$0	$0	$0	$0	$0	$0	$3,193,769	$77,769 $77,769 $77,769 $77,769 $0 $0	$3,116,000 $3,116,000 $3,116,000 $3,116,000 $0 $1,648,800
Cornelius Lucas	$1,210,000	$1,000,000	$0	$0	$510,000	$80,000	$0	$1,210,000	$2,800,000	$2,210,000 $2,210,000 $1,000,000 $1,000,000 $0 $0	$590,000 $590,000 $1,800,000 $1,800,000 $0 $64,000
Nick Allegretti	$1,130,000	$1,178,000	$0	$0	$340,000	$150,000	$0	$1,130,000	$2,798,000	$9,020,000 $4,308,000 $5,890,000 $1,178,000 $0 $0	($6,222,000) ($1,510,000) ($3,092,000) $1,620,000 $124,000 $124,000
Zach Ertz	$1,210,000	$750,000	$0	$0	$1,000,000	$40,000	$0	$1,210,000	$2,411,765	$1,960,000 $1,960,000 $750,000 $750,000 $0 $0	$451,765 $451,765 $1,661,765 $1,661,765 $0 $32,000
Jeremy Reaves	$1,125,000	$750,000	$0	$0	$680,000	$50,000	$0	$1,125,000	$2,125,000	$2,625,000 $1,875,000 $1,500,000 $750,000 $0 $0	($500,000) $250,000 $625,000 $1,375,000 $25,000 $40,000
Phidarian Mathis	$1,387,398	$659,796	$0	$0	$0	$0	$0	$110,991	$2,047,194	$1,430,583 $770,787 $1,319,592 $659,796 $0 $0	$616,611 $1,276,407 $727,602 $1,387,398 $201,199 $321,918
Michael Deiter	$1,125,000	$320,000	$0	$0	$255,000	$100,000	$0	$0	$1,785,000	$320,000 $320,000 $320,000 $320,000 $0 $0	$1,465,000 $1,465,000 $1,465,000 $1,465,000 $0 $80,000
Jer'Zhan Newton	$795,000	$979,180	$0	$0	$0	$0	$0	$795,000	$1,774,180	$8,432,355 $5,494,815 $3,916,720 $979,180 $0 $0	($6,658,175) ($3,720,635) ($2,142,540) $795,000 $0 $0
Quan Martin	$1,097,174	$638,695	$0	$0	$0	$0	$0	$1,097,174	$1,735,869	$3,723,300 $2,445,910 $1,916,085 $638,695 $0 $0	($1,987,431) ($710,041) ($180,216) $1,097,174 $121,449 $145,739
Dyami Brown	$1,334,181	$238,909	$0	$0	$0	$0	$0	$0	$1,573,090	$238,909 $238,909 $238,909 $238,909 $0 $0	$1,334,181 $1,334,181 $1,334,181 $1,334,181 $0 $223,345
Trenton Scott	$1,125,000	$152,500	$0	$0	$255,000	$0	$0	$0	$1,427,500	$152,500 $152,500 $152,500 $152,500 $0 $0	$1,275,000 $1,275,000 $1,275,000 $1,275,000 $0 $0
Tyler Ott	$1,210,000	$133,333	$0	$0	$0	$75,000	$0	$1,210,000	$1,418,333	$1,610,000 $1,343,333 $400,000 $133,333 $0 $0	($191,667) $75,000 $1,018,333 $1,285,000 $50,000 $60,000
Mike Sainristil	$795,000	$605,425	$0	$0	$0	$0	$0	$795,000	$1,400,425	$5,258,934 $3,442,659 $2,421,700 $605,425 $0 $0	($3,858,509) ($2,042,234) ($1,021,275) $795,000 $0 $0
Brian Robinson Jr.	$1,163,628	$212,255	$0	$0	$0	$0	$0	$0	$1,375,883	$424,510 $212,255 $424,510 $212,255 $0 $0	$951,373 $1,163,628 $951,373 $1,163,628 $89,314 $142,902
Ben Sinnott	$795,000	$519,173	$0	$0	$0	$0	$0	$795,000	$1,314,173	$4,597,851 $3,040,332 $2,076,692 $519,173 $0 $0	($3,283,678) ($1,726,159) ($762,519) $795,000 $0 $0
Noah Brown	$1,210,000	$0	$0	$0	$0	$0	$0	$0	$1,210,000	$0 $0 $0 $0 $0 $0	$1,210,000 $1,210,000 $1,210,000 $1,210,000 $0 $0
Percy Butler	$985,000	$197,255	$0	$0	$0	$0	$0	$0	$1,182,255	$394,510 $197,255 $394,510 $197,255 $0 $0	$787,745 $985,000 $787,745 $985,000 $0 $0
Olamide Zaccheaus	$1,125,000	$50,000	$0	$50,000	$0	$50,000	$0	$330,000	$1,152,500	$380,000 $380,000 $50,000 $50,000 $0 $0	$772,500 $772,500 $1,102,500 $1,102,500 $0 $80,000
Noah Igbinoghene	$1,125,000	$50,000	$0	$92,500	$0	$25,000	$0	$200,000	$1,152,500	$250,000 $250,000 $50,000 $50,000 $0 $0	$902,500 $902,500 $1,102,500 $1,102,500 $0 $94,000
Brandon Coleman	$795,000	$306,495	$0	$0	$0	$0	$0	$0	$1,101,495	$1,225,980 $306,495 $1,225,980 $306,495 $0 $0	($124,485) $795,000 ($124,485) $795,000 $0 $0
Luke McCaffrey	$795,000	$222,511	$0	$0	$0	$0	$0	$0	$1,017,511	$890,044 $222,511 $890,044 $222,511 $0 $0	$127,467 $795,000 $127,467 $795,000 $0 $0
Chris Paul	$985,000	$26,112	$0	$0	$0	$0	$0	$0	$1,011,112	$52,224 $26,112 $52,224 $26,112 $0 $0	$958,888 $985,000 $958,888 $985,000 $0 $0
Jeremy McNichols	$1,125,000	$0	$0	$0	$0	$0	$0	$0	$985,000	$0 $0 $0 $0 $0 $0	$985,000 $985,000 $985,000 $985,000 $0 $56,000
Mykal Walker	$1,125,000	$0	$0	$0	$0	$0	$0	$0	$985,000	$0 $0 $0 $0 $0 $0	$985,000 $985,000 $985,000 $985,000 $0 $0
Jeff Driskel	$1,125,000	$0	$0	$25,000	$0	$0	$0	$150,000	$985,000	$150,000 $150,000 $0 $0 $0 $0	$835,000 $835,000 $985,000 $985,000 $0 ($48,000)
Austin Seibert	$1,125,000	$0	$0	$0	$0	$0	$0	$0	$930,278	$0 $0 $0 $0 $0 $0	$930,278 $930,278 $930,278 $930,278 $0 $56,000
Nick Bellore	$1,210,000	$0	$0	$0	$0	$0	$0	$0	$930,278	$0 $0 $0 $0 $0 $0	$930,278 $930,278 $930,278 $930,278 $0 $0
Dominique Hampton	$795,000	$78,321	$0	$0	$0	$0	$0	$0	$873,321	$313,284 $78,321 $313,284 $78,321 $0 $0	$560,037 $795,000 $560,037 $795,000 $0 $0
Javontae Jean-Baptiste	$795,000	$30,297	$0	$0	$0	$0	$0	$0	$825,297	$121,188 $30,297 $121,188 $30,297 $0 $0	$704,109 $795,000 $704,109 $795,000 $0 $0
Tyler Owens	$795,000	$6,666	$0	$0	$0	$0	$0	$225,000	$801,666	$245,000 $231,666 $20,000 $6,666 $0 $0	$556,666 $570,000 $781,666 $795,000 $0 $0
Top 51 Cutoff
Colson Yankoff	$795,000	$3,333	$0	$0	$0	$0	$0	$40,000	$798,333	$50,000 $43,333 $10,000 $3,333 $0 $0	$748,333 $755,000 $788,333 $795,000 $0 $0

Non-Active Roster Cap Charges

Dead Money

Name	Cap Number
Charles Leno Jr.	$8,250,000
Nick Gates	$5,323,334
Curtis Samuel	$4,800,000
Chase Roullier	$4,050,000
Jahan Dotson	$2,531,065
Andrew Norwell	$2,100,000
Logan Thomas	$1,750,000
Brandon McManus	$1,500,000
Danny Johnson	$875,000
Ricky Stromberg	$440,487
Chigozie Anusiem	$316,666
Sam Hartman	$265,000
Michael Wiley	$258,333
Sam Hartman	$231,666
Ricky Stromberg	$214,378
Braeden Daniels	$188,613
Marcus Rosemy-Jacksaint	$185,000
Sam Howell	$180,800
Anthony Pittman	$150,000
A.J. Woods	$140,000
Keandre Jones	$137,500
Ben Nikkel	$104,444
Ben Nikkel	$103,333
TOTAL	$35,141,971

Practice Squad

Name	Cap Number
Bobby Price	$378,244
Sheldon Day	$340,322
Kevon Seymour	$306,722
Andre Jones Jr.	$301,666
Chris Rodriguez Jr.	$263,333
Brycen Tremayne	$256,667
Sheldrick Redwine	$235,200
Julian Good-Jones	$225,000
Kazmeir Allen	$225,000
Chigozie Anusiem	$225,000
Michael Wiley	$225,000
Cole Turner	$225,000
Mitchell Tinsley	$225,000
Anim Dankwah	$212,500
Marquis Hayes	$175,000
Haggai Chisom Ndubuisi	$0
TOTAL	$3,819,654

Injured Reserve

Name	Cap Number
Jamison Crowder	$673,333
Jordan Magee	$562,807
Norell Pollard	$471,666
TOTAL	$1,707,806

Physically Unable to Perform

Name	Cap Number
Efe Obada	$570,000
TOTAL	$570,000

Total Cap Liabilities: $177,801,854

Top 51: $174,436,669
Team Cap Space: $121,450,047

Offense: $80,459,568
Defense: $92,513,768
Special: $1,463,333

Active Roster (30 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Terry McLaurin	$15,250,000	$5,600,000	$0	$2,800,000	$850,000	$500,000	$0	$0	$25,000,000	$11,200,000 $5,600,000 $11,200,000 $5,600,000 $0 $0	$13,800,000 $19,400,000 $13,800,000 $19,400,000 $8,690,000 $13,904,000
Daron Payne	$19,560,000	$5,600,000	$0	$0	$510,000	$500,000	$0	$9,000,000	$26,170,000	$25,800,000 $14,600,000 $16,800,000 $5,600,000 $0 $0	$370,000 $11,570,000 $9,370,000 $20,570,000 $12,593,333 $15,112,000
Jonathan Allen	$15,500,000	$6,000,000	$0	$0	$1,000,000	$500,000	$0	$0	$23,000,000	$6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0	$17,000,000 $17,000,000 $17,000,000 $17,000,000 $0 $11,796,000
Andrew Wylie	$6,500,000	$2,666,668	$0	$1,000,000	$0	$250,000	$0	$0	$10,416,668	$2,666,668 $2,666,668 $2,666,668 $2,666,668 $0 $0	$7,750,000 $7,750,000 $7,750,000 $7,750,000 $0 $5,264,000
Jayden Daniels	$960,000	$6,068,027	$0	$1,550,757	$0	$0	$0	$2,510,757	$8,578,784	$30,883,623 $18,747,569 $18,204,081 $6,068,027 $0 $0	($22,304,839) ($10,168,785) ($9,625,297) $2,510,757 $1,113,838 $1,336,606
Samuel Cosmi	$5,500,000	$4,000,000	$0	$0	$510,000	$490,000	$0	$5,500,000	$10,500,000	$21,500,000 $9,500,000 $16,000,000 $4,000,000 $0 $0	($11,000,000) $1,000,000 ($5,500,000) $6,500,000 $3,667,500 $3,912,000
Dorance Armstrong Jr.	$6,000,000	$3,000,000	$0	$0	$510,000	$250,000	$0	$0	$9,760,000	$12,000,000 $3,000,000 $12,000,000 $3,000,000 $0 $0	($2,240,000) $6,760,000 ($2,240,000) $6,760,000 $3,810,000 $4,064,000
Tyler Biadasz	$6,000,000	$2,700,000	$0	$0	$250,000	$250,000	$0	$3,000,000	$9,200,000	$13,800,000 $5,700,000 $10,800,000 $2,700,000 $0 $0	($4,600,000) $3,500,000 ($1,600,000) $6,500,000 $3,810,000 $4,064,000
Frankie Luvu	$8,500,000	$2,300,000	$0	$0	$340,000	$100,000	$0	$2,000,000	$11,240,000	$11,200,000 $4,300,000 $9,200,000 $2,300,000 $0 $0	$40,000 $6,940,000 $2,040,000 $8,940,000 $5,572,500 $5,944,000
Emmanuel Forbes	$1,350,688	$2,051,376	$0	$800,000	$0	$0	$0	$2,150,688	$4,202,064	$9,104,472 $7,053,096 $4,102,752 $2,051,376 $0 $0	($4,902,408) ($2,851,032) $99,312 $2,150,688 $595,344 $952,550
Austin Ekeler	$3,000,000	$1,500,000	$0	$0	$510,000	$100,000	$0	$0	$5,110,000	$1,500,000 $1,500,000 $1,500,000 $1,500,000 $0 $0	$3,610,000 $3,610,000 $3,610,000 $3,610,000 $0 $1,476,000
Nick Allegretti	$2,000,000	$1,178,000	$0	$0	$340,000	$150,000	$0	$2,000,000	$3,668,000	$6,712,000 $3,178,000 $4,712,000 $1,178,000 $0 $0	($3,044,000) $490,000 ($1,044,000) $2,490,000 $735,000 $784,000
Jeremy Reaves	$2,085,000	$750,000	$0	$0	$510,000	$50,000	$0	$0	$3,395,000	$750,000 $750,000 $750,000 $750,000 $0 $0	$2,645,000 $2,645,000 $2,645,000 $2,645,000 $0 $772,000
Phidarian Mathis	$1,725,597	$659,796	$0	$0	$0	$0	$0	$0	$2,388,393	$659,796 $659,796 $659,796 $659,796 $0 $0	$1,728,597 $1,728,597 $1,728,597 $1,728,597 $0 $556,478
Jer'Zhan Newton	$1,238,545	$979,180	$0	$0	$0	$0	$0	$1,238,545	$2,217,725	$6,658,175 $4,699,815 $2,937,540 $979,180 $0 $0	($4,440,450) ($2,482,090) ($719,815) $1,238,545 $265,697 $318,836
Quan Martin	$1,444,348	$638,695	$0	$0	$0	$0	$0	$710,041	$2,083,043	$1,987,431 $1,348,736 $1,277,390 $638,695 $0 $0	$95,612 $734,307 $805,653 $1,444,348 $242,174 $387,478
Tyler Ott	$1,255,000	$133,333	$0	$0	$0	$75,000	$0	$0	$1,463,333	$266,667 $133,333 $266,667 $133,333 $0 $0	$1,196,666 $1,330,000 $1,196,666 $1,330,000 $37,500 $60,000
Mike Sainristil	$1,145,106	$605,425	$0	$0	$0	$0	$0	$1,145,106	$1,750,531	$3,858,509 $2,647,659 $1,816,275 $605,425 $0 $0	($2,107,978) ($897,128) ($65,744) $1,145,106 $203,404 $244,085
Brian Robinson Jr.	$1,392,942	$212,255	$0	$0	$0	$0	$0	$0	$1,605,197	$212,255 $212,255 $212,255 $212,255 $0 $0	$1,392,942 $1,392,942 $1,392,942 $1,392,942 $0 $290,354
Ben Sinnott	$1,123,543	$519,173	$0	$0	$0	$0	$0	$1,123,543	$1,642,716	$3,283,678 $2,245,332 $1,557,519 $519,173 $0 $0	($1,640,962) ($602,616) $85,197 $1,123,543 $189,029 $226,834
Percy Butler	$1,100,000	$197,255	$0	$0	$0	$0	$0	$0	$1,297,255	$197,255 $197,255 $197,255 $197,255 $0 $0	$1,100,000 $1,100,000 $1,100,000 $1,100,000 $0 $56,000
Brandon Coleman	$1,070,374	$306,495	$0	$0	$0	$0	$0	$0	$1,376,869	$919,485 $306,495 $919,485 $306,495 $0 $0	$457,384 $1,070,374 $457,384 $1,070,374 $153,583 $184,299
Luke McCaffrey	$1,009,378	$222,511	$0	$0	$0	$40,000	$0	$0	$1,271,889	$667,533 $222,511 $667,533 $222,511 $0 $0	$604,356 $1,049,378 $604,356 $1,049,378 $139,585 $167,502
Chris Paul	$1,100,000	$26,112	$0	$0	$0	$0	$0	$0	$1,126,112	$26,112 $26,112 $26,112 $26,112 $0 $0	$1,100,000 $1,100,000 $1,100,000 $1,100,000 $0 $56,000
Dominique Hampton	$960,000	$78,321	$0	$0	$0	$0	$0	$0	$1,038,321	$234,963 $78,321 $234,963 $78,321 $0 $0	$803,358 $960,000 $803,358 $960,000 $80,000 $96,000
Javontae Jean-Baptiste	$960,000	$30,297	$0	$0	$0	$0	$0	$0	$990,297	$90,891 $30,297 $90,891 $30,297 $0 $0	$899,406 $960,000 $899,406 $960,000 $80,000 $96,000
Tyler Owens	$960,000	$6,666	$0	$0	$0	$0	$0	$0	$966,666	$13,334 $6,666 $13,334 $6,666 $0 $0	$953,332 $960,000 $953,332 $960,000 $60,000 $96,000
Colson Yankoff	$960,000	$3,333	$0	$0	$0	$0	$0	$0	$963,333	$6,667 $3,333 $6,667 $3,333 $0 $0	$956,666 $960,000 $956,666 $960,000 $60,000 $96,000
Jordan Magee	$960,000	$92,807	$0	$0	$0	$0	$0	$0	$1,052,807	$278,421 $92,807 $278,421 $92,807 $0 $0	$774,386 $960,000 $774,386 $960,000 $80,000 $96,000
Norell Pollard	$960,000	$1,666	$0	$0	$0	$0	$0	$0	$961,666	$3,334 $1,666 $3,334 $1,666 $0 $0	$958,332 $960,000 $958,332 $960,000 $60,000 $96,000

Non-Active Roster Cap Charges

Dead Money

Name	Cap Number
Jahan Dotson	$2,031,065
Ricky Stromberg	$428,756
Braeden Daniels	$377,226
K.J. Henry	$179,630
TOTAL	$3,365,185

Total Cap Liabilities: $131,648,271

Top 51: $131,648,271
Team Cap Space: $158,351,729

Offense: $60,800,644
Defense: $69,339,293
Special: $1,508,334

Active Roster (22 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Terry McLaurin	Void	$5,600,000	$0	$21,900,000	$0	$0	$0	$0	$5,600,000	$5,600,000 $5,600,000 $5,600,000 $5,600,000 $0 $0	$0 $0 $0 $0 $0 $17,588,000
Daron Payne	$16,400,000	$5,600,000	$0	$5,000,000	$510,000	$500,000	$0	$0	$28,010,000	$11,200,000 $5,600,000 $11,200,000 $5,600,000 $0 $0	$16,810,000 $22,410,000 $16,810,000 $22,410,000 $10,342,500 $16,548,000
Jayden Daniels	$1,075,000	$6,068,027	$0	$3,151,514	$0	$0	$0	$4,226,514	$10,294,541	$22,304,839 $16,236,812 $12,136,054 $6,068,027 $0 $0	($12,010,298) ($5,942,271) ($1,841,513) $4,226,514 $1,670,757 $2,673,211
Samuel Cosmi	$15,500,000	$4,000,000	$0	$0	$510,000	$490,000	$0	$0	$20,500,000	$12,000,000 $4,000,000 $12,000,000 $4,000,000 $0 $0	$8,500,000 $16,500,000 $8,500,000 $16,500,000 $9,896,667 $11,876,000
Dorance Armstrong Jr.	$8,595,000	$3,000,000	$0	$0	$510,000	$250,000	$0	$0	$12,355,000	$9,000,000 $3,000,000 $9,000,000 $3,000,000 $0 $0	$3,355,000 $9,355,000 $3,355,000 $9,355,000 $5,086,667 $6,104,000
Tyler Biadasz	$6,800,000	$2,700,000	$0	$1,000,000	$250,000	$250,000	$0	$0	$11,000,000	$8,100,000 $2,700,000 $8,100,000 $2,700,000 $0 $0	$2,900,000 $8,300,000 $2,900,000 $8,300,000 $4,556,667 $5,468,000
Frankie Luvu	$7,555,000	$2,300,000	$0	$1,000,000	$340,000	$100,000	$0	$0	$11,295,000	$6,900,000 $2,300,000 $6,900,000 $2,300,000 $0 $0	$4,395,000 $8,995,000 $4,395,000 $8,995,000 $4,960,000 $5,952,000
Emmanuel Forbes	$1,951,032	$2,051,376	$0	$900,000	$0	$0	$0	$2,851,032	$4,902,408	$4,902,408 $4,902,408 $2,051,376 $2,051,376 $0 $0	$0 $0 $2,851,032 $2,851,032 $0 $1,476,826
Nick Allegretti	$5,510,000	$1,178,000	$0	$0	$340,000	$150,000	$0	$0	$7,178,000	$3,534,000 $1,178,000 $3,534,000 $1,178,000 $0 $0	$3,644,000 $6,000,000 $3,644,000 $6,000,000 $2,963,333 $3,556,000
Jer'Zhan Newton	$1,682,090	$979,180	$0	$0	$0	$0	$0	$1,682,090	$2,661,270	$4,440,450 $3,461,270 $1,958,360 $979,180 $0 $0	($1,779,180) ($800,000) $702,910 $1,682,090 $398,545 $637,672
Quan Martin	$1,791,522	$638,695	$0	$0	$0	$0	$0	$0	$2,430,217	$638,695 $638,695 $638,695 $638,695 $0 $0	$1,791,522 $1,791,522 $1,791,522 $1,791,522 $0 $629,218
Tyler Ott	$1,300,000	$133,334	$0	$0	$0	$75,000	$0	$0	$1,508,334	$133,334 $133,334 $133,334 $133,334 $0 $0	$1,375,000 $1,375,000 $1,375,000 $1,375,000 $0 $60,000
Mike Sainristil	$1,495,212	$605,425	$0	$0	$0	$0	$0	$897,128	$2,100,637	$2,107,978 $1,502,553 $1,210,850 $605,425 $0 $0	($7,341) $598,084 $889,787 $1,495,212 $305,106 $488,170
Ben Sinnott	$1,452,086	$519,173	$0	$0	$0	$0	$0	$602,616	$1,971,259	$1,640,962 $1,121,789 $1,038,346 $519,173 $0 $0	$330,297 $849,470 $932,913 $1,452,086 $283,543 $453,669
Brandon Coleman	$1,345,748	$306,495	$0	$0	$0	$0	$0	$0	$1,652,243	$612,990 $306,495 $612,990 $306,495 $0 $0	$1,039,253 $1,345,748 $1,039,253 $1,345,748 $230,374 $368,598
Luke McCaffrey	$1,263,756	$222,511	$0	$0	$0	$40,000	$0	$0	$1,526,267	$445,022 $222,511 $445,022 $222,511 $0 $0	$1,081,245 $1,303,756 $1,081,245 $1,303,756 $209,378 $335,005
Dominique Hampton	$1,075,000	$78,321	$0	$0	$0	$0	$0	$0	$1,153,321	$156,642 $78,321 $156,642 $78,321 $0 $0	$996,679 $1,075,000 $996,679 $1,075,000 $95,000 $152,000
Javontae Jean-Baptiste	$1,075,000	$30,297	$0	$0	$0	$0	$0	$0	$1,105,297	$60,594 $30,297 $60,594 $30,297 $0 $0	$1,044,703 $1,075,000 $1,044,703 $1,075,000 $95,000 $152,000
Tyler Owens	$1,075,000	$6,668	$0	$0	$0	$0	$0	$0	$1,081,668	$6,668 $6,668 $6,668 $6,668 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $152,000
Colson Yankoff	$1,075,000	$3,334	$0	$0	$0	$0	$0	$0	$1,078,334	$3,334 $3,334 $3,334 $3,334 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $152,000
Jordan Magee	$1,075,000	$92,807	$0	$0	$0	$0	$0	$0	$1,167,807	$185,614 $92,807 $185,614 $92,807 $0 $0	$982,193 $1,075,000 $982,193 $1,075,000 $95,000 $152,000
Norell Pollard	$1,075,000	$1,668	$0	$0	$0	$0	$0	$0	$1,076,668	$1,668 $1,668 $1,668 $1,668 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $152,000

Non-Active Roster Cap Charges

Total Cap Liabilities: $71,301,345

Top 51: $71,301,345
Team Cap Space: $242,698,655

Offense: $45,774,362
Defense: $25,526,983
Special: $0

Active Roster (15 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Daron Payne	Void	$5,600,000	$0	$21,155,000	$0	$0	$0	$0	$5,600,000	$5,600,000 $5,600,000 $5,600,000 $5,600,000 $0 $0	$0 $0 $0 $0 $0 $16,992,000
Jayden Daniels	$1,190,000	$6,068,027	$0	$4,752,271	$0	$0	$0	$5,942,271	$12,010,298	$12,010,298 $12,010,298 $6,068,027 $6,068,027 $0 $0	$0 $0 $5,942,271 $5,942,271 $0 $4,009,817
Samuel Cosmi	$15,000,000	$4,000,000	$0	$0	$510,000	$490,000	$0	$0	$20,000,000	$8,000,000 $4,000,000 $8,000,000 $4,000,000 $0 $0	$12,000,000 $16,000,000 $12,000,000 $16,000,000 $7,150,000 $11,440,000
Dorance Armstrong Jr.	Void	$3,000,000	$0	$0	$0	$0	$0	$0	$6,000,000	$6,000,000 $3,000,000 $6,000,000 $3,000,000 $0 $0	$0 $3,000,000 $0 $3,000,000 $42,500 $68,000
Tyler Biadasz	Void	$2,700,000	$0	$0	$0	$0	$0	$0	$5,400,000	$5,400,000 $2,700,000 $5,400,000 $2,700,000 $0 $0	$0 $2,700,000 $0 $2,700,000 $42,500 $68,000
Frankie Luvu	Void	$2,300,000	$0	$0	$0	$0	$0	$0	$4,600,000	$4,600,000 $2,300,000 $4,600,000 $2,300,000 $0 $0	$0 $2,300,000 $0 $2,300,000 $42,500 $68,000
Nick Allegretti	Void	$1,178,000	$0	$0	$0	$0	$0	$0	$2,356,000	$2,356,000 $1,178,000 $2,356,000 $1,178,000 $0 $0	$0 $1,178,000 $0 $1,178,000 $42,500 $68,000
Jer'Zhan Newton	$2,125,635	$979,180	$0	$0	$0	$0	$0	$800,000	$3,104,815	$1,779,180 $1,779,180 $979,180 $979,180 $0 $0	$1,325,635 $1,325,635 $2,125,635 $2,125,635 $0 $956,508
Mike Sainristil	$1,845,318	$605,425	$0	$0	$0	$0	$0	$0	$2,450,743	$605,425 $605,425 $605,425 $605,425 $0 $0	$1,845,318 $1,845,318 $1,845,318 $1,845,318 $0 $732,254
Ben Sinnott	$1,780,629	$519,173	$0	$0	$0	$0	$0	$0	$2,299,802	$519,173 $519,173 $519,173 $519,173 $0 $0	$1,780,629 $1,780,629 $1,780,629 $1,780,629 $0 $680,503
Brandon Coleman	$1,621,122	$306,495	$0	$0	$0	$0	$0	$0	$1,927,617	$306,495 $306,495 $306,495 $306,495 $0 $0	$1,621,122 $1,621,122 $1,621,122 $1,621,122 $0 $552,898
Luke McCaffrey	$1,518,134	$222,511	$0	$0	$0	$40,000	$0	$0	$1,780,645	$222,511 $222,511 $222,511 $222,511 $0 $0	$1,558,134 $1,558,134 $1,558,134 $1,558,134 $0 $502,507
Dominique Hampton	$1,190,000	$78,321	$0	$0	$0	$0	$0	$0	$1,268,321	$78,321 $78,321 $78,321 $78,321 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $208,000
Javontae Jean-Baptiste	$1,190,000	$30,297	$0	$0	$0	$0	$0	$0	$1,220,297	$30,297 $30,297 $30,297 $30,297 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $208,000
Jordan Magee	$1,190,000	$92,807	$0	$0	$0	$0	$0	$0	$1,282,807	$92,807 $92,807 $92,807 $92,807 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $208,000

Non-Active Roster Cap Charges

Total Cap Liabilities: $21,000,000

Top 51: $21,000,000
Team Cap Space: $0

Offense: $21,000,000
Defense: $0
Special: $0

Active Roster (5 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Samuel Cosmi	$15,000,000	$4,000,000	$0	$1,000,000	$510,000	$490,000	$0	$0	$21,000,000	$4,000,000 $4,000,000 $4,000,000 $4,000,000 $0 $0	$17,000,000 $17,000,000 $17,000,000 $17,000,000 $0 $12,204,000
Dorance Armstrong Jr.	Void	$3,000,000	$0	$0	$0	$0	$0	$0	$0	$3,000,000 $3,000,000 $3,000,000 $3,000,000 $0 $0	($3,000,000) ($3,000,000) ($3,000,000) ($3,000,000) $0 $68,000
Tyler Biadasz	Void	$2,700,000	$0	$0	$0	$0	$0	$0	$0	$2,700,000 $2,700,000 $2,700,000 $2,700,000 $0 $0	($2,700,000) ($2,700,000) ($2,700,000) ($2,700,000) $0 $68,000
Frankie Luvu	Void	$2,300,000	$0	$0	$0	$0	$0	$0	$0	$2,300,000 $2,300,000 $2,300,000 $2,300,000 $0 $0	($2,300,000) ($2,300,000) ($2,300,000) ($2,300,000) $0 $68,000
Nick Allegretti	Void	$1,178,000	$0	$0	$0	$0	$0	$0	$0	$1,178,000 $1,178,000 $1,178,000 $1,178,000 $0 $0	($1,178,000) ($1,178,000) ($1,178,000) ($1,178,000) $0 $68,000