DeVonta Smith

Wide Receiver

Age: 26
Free Agency: 2029 (Void)
Accrued Seasons: 3
  • 2024 Salary Cap Charge: $8,127,381 (3.13% of cap)
  • 2024 Cash Payout: $21,406,554 (6.86% of spending)
  • 2024 Cash to Cap Ratio: 2.63
  • Contract Value: $75,000,000 ($25,000,000 APY)
  • Fully Guaranteed Money: $33,997,554
  • Contract Ranking: 11/312 at WR

Current Contract

(Extension, signed 2024)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
SigningOptionRegularPer Game
202426$1,055,000$7,072,381$0$0$0$0$1,055,000$8,127,3813.1%
2025 📝
March 23: Option due
27$1,170,000$4,070,310$2,284,200$0$0$0$12,591,000$7,524,5102.6%
2026 📝
September 1: Option due
28$1,215,000$4,070,310$4,691,200$0$510,000$240,000$0$10,726,5103.7%
2027 📝
September 1: Option due
29$1,260,000$4,070,310$8,689,200$0$510,000$240,000$0$14,769,5104.7%
2028 📝
September 1: Option due
30$1,390,000$4,070,314$12,861,200$1,000,000$510,000$240,000$0$20,071,514--
2029 📝
February 20: Contract voids
31Void$0$12,861,200VoidVoidVoidVoid$35,780,200--
203032Void$0$10,577,000VoidVoidVoidVoid$0--
203133Void$0$8,170,000VoidVoidVoidVoid$0--
203234Void$0$4,172,000VoidVoidVoidVoid$0--
Total$6,090,000$23,353,625$64,306,000$1,000,000$1,530,000$720,000$13,646,000$96,999,625

Contract Notes

DeVonta Smith signed a three year, $75 million contract extension with the Eagles on April 14, 2024. Smith received $69.997 million in guarantees of which $51 million is newly guaranteed money. $33.99 million is fully guaranteed of signing of which $15 million is a new guarantee. Smith received a $20.351 million signing bonus and his 2024 and 2025 salaries are guaranteed. If on the roster on the 3rd day of the league year in 2025, Smith will earn a $14 million full guarantee on his 2026 salary. If on the roster on the 3rd day of the 2026 league year he will earn a guarantee of $22 million for 2027. There is a $1 million roster bonus in 2028 and annual per game and workout bonuses. Another $3 million in additional incentives is available. There are four void years for salary cap purposes. The extension increases Smith's 2024 salary cap number by $1.7 million and decreases his 2025 salary cap number by $8.067 million.

Cash Flows

- fully earned money
- unearned or partially earned money
$25M
$50M
$75M
20242025202620272028
Cash Due$18,000,000($3,000,000)$14,000,000$22,000,000$24,000,000
Running Cash$18,000,000$15,000,000$29,000,000$51,000,000$75,000,000
Career Earnings: $37,086,392
Career APY: $12,362,131
Potential Earnings: $110,732,392
Total Guarantees: $54,138,946
Largest Cash Payment: $24,000,000 (2028)
Largest Cap Number: $35,780,200 (2029)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
EaglesDraftedExtended20214$20,141,392$5,035,348$20,141,392$16,734,83883.1%$5,578,279
EaglesExtensionActive20243$75,000,000$25,000,000$33,997,554$20,351,55427.1%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Eagles3$37,086,392$12,362,131$13,732,7670.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusOption BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2021Eagles$660,000$3,002,071$0$0$0$0$660,000$3,662,0711.8%$12,668,284
2022Eagles$825,000$3,002,071$0$750,518$0$0$1,575,518$4,577,5892.0%$1,575,518
2023Eagles$940,000$3,002,071$0$1,551,036$0$0$2,491,036$5,493,1072.3%$2,491,036
2024Eagles$1,055,000$7,072,381$0$0$0$0$1,055,000$8,127,3813.1%$21,406,554
2025Eagles$1,170,000$4,070,310$2,284,200$0$0$0$12,591,000$7,524,5102.6%$12,591,000
2026Eagles$1,215,000$4,070,310$4,691,200$0$510,000$240,000$0$10,726,5103.7%$14,000,000
2027Eagles$1,260,000$4,070,310$8,689,200$0$510,000$240,000$0$14,769,5104.7%$22,000,000
2028Eagles$1,390,000$4,070,314$12,861,200$1,000,000$510,000$240,000$0$20,071,514--$24,000,000
2029Eagles$99,999,999$0$12,861,200$0$0$0$0$35,780,200--$0
2030Eagles$99,999,999$0$10,577,000$0$0$0$0$0--$0
2031Eagles$99,999,999$0$8,170,000$0$0$0$0$0--$0
2032Eagles$99,999,999$0$4,172,000$0$0$0$0$0--$0
Total$408,514,996$32,359,838$64,306,000$3,301,554$1,530,000$720,000$18,372,554$110,732,392$110,732,392

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2021170081.8%0.4%000.006491614.3500
2022170091.9%2.0%000.0095119612.6700
2023161090.9%0.9%000.0081106613.2700
202430173.2%0.0%000.002123911.4100

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$17,247,000$25,000,000
Injury Adjusted$17,247,000$25,000,000
test
OTC Valuation $5M $10M $14.9M $19.9M $24.9M APY $5.8M $11.7M $17.5M $23.3M $29.2M $12,111,000 $7,695,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.