DeVonta Smith
Wide Receiver
Age: 26
Free Agency: 2029 (Void)
Accrued Seasons: 3
- Height: 6'1"
- Weight: 175
- College: Alabama
- Entry: 2021 Draft, Round 1, #10 overall (Eagles)
- 2024 Salary Cap Charge: $8,127,381 (3.13% of cap)
- 2024 Cash Payout: $21,406,554 (6.86% of spending)
- 2024 Cash to Cap Ratio: 2.63
- Contract Value: $75,000,000 ($25,000,000 APY)
- Fully Guaranteed Money: $33,997,554
- Contract Ranking: 11/312 at WR
Current Contract
(Extension, signed 2024)
(📝: indicates contract trigger occuring during that year)Year | Age | Base Salary | Prorated Bonus | Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Signing | Option | Regular | Per Game | ||||||||||||
2024 | 26 | $1,055,000 | $7,072,381 | $0 | $0 | $0 | $0 | $1,055,000 | $8,127,381 | 3.1% | |||||
2025
March 23: Option due
| 27 | $1,170,000 | $4,070,310 | $2,284,200 | $0 | $0 | $0 | $12,591,000 | $7,524,510 | 2.6% | |||||
2026
September 1: Option due
| 28 | $1,215,000 | $4,070,310 | $4,691,200 | $0 | $510,000 | $240,000 | $0 | $10,726,510 | 3.7% | |||||
2027
September 1: Option due
| 29 | $1,260,000 | $4,070,310 | $8,689,200 | $0 | $510,000 | $240,000 | $0 | $14,769,510 | 4.7% | |||||
2028
September 1: Option due
| 30 | $1,390,000 | $4,070,314 | $12,861,200 | $1,000,000 | $510,000 | $240,000 | $0 | $20,071,514 | -- | |||||
2029
February 20: Contract voids
| 31 | Void | $0 | $12,861,200 | Void | Void | Void | Void | $35,780,200 | -- | |||||
2030 | 32 | Void | $0 | $10,577,000 | Void | Void | Void | Void | $0 | -- | |||||
2031 | 33 | Void | $0 | $8,170,000 | Void | Void | Void | Void | $0 | -- | |||||
2032 | 34 | Void | $0 | $4,172,000 | Void | Void | Void | Void | $0 | -- | |||||
Total | $6,090,000 | $23,353,625 | $64,306,000 | $1,000,000 | $1,530,000 | $720,000 | $13,646,000 | $96,999,625 |
Contract Notes
DeVonta Smith signed a three year, $75 million contract extension with the Eagles on April 14, 2024. Smith received $69.997 million in guarantees of which $51 million is newly guaranteed money. $33.99 million is fully guaranteed of signing of which $15 million is a new guarantee. Smith received a $20.351 million signing bonus and his 2024 and 2025 salaries are guaranteed. If on the roster on the 3rd day of the league year in 2025, Smith will earn a $14 million full guarantee on his 2026 salary. If on the roster on the 3rd day of the 2026 league year he will earn a guarantee of $22 million for 2027. There is a $1 million roster bonus in 2028 and annual per game and workout bonuses. Another $3 million in additional incentives is available. There are four void years for salary cap purposes. The extension increases Smith's 2024 salary cap number by $1.7 million and decreases his 2025 salary cap number by $8.067 million.
Cash Flows
2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|
Cash Due | $18,000,000 | ($3,000,000) | $14,000,000 | $22,000,000 | $24,000,000 |
Running Cash | $18,000,000 | $15,000,000 | $29,000,000 | $51,000,000 | $75,000,000 |
Career Earnings: $37,086,392
Career APY: $12,362,131
Contract History
Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
---|---|---|---|---|---|---|---|---|---|---|
Eagles | Drafted | Extended | 2021 | 4 | $20,141,392 | $5,035,348 | $20,141,392 | $16,734,838 | 83.1% | $5,578,279 |
Eagles | Extension | Active | 2024 | 3 | $75,000,000 | $25,000,000 | $33,997,554 | $20,351,554 | 27.1% | $0 |
Earnings By Team
Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
---|---|---|---|---|---|---|---|
Eagles | 3 | $37,086,392 | $12,362,131 | $13,732,767 | 0.0% | $0 | 0.0% |
Season History
Year | Team | Base Salary | Prorated Bonus | Option Bonus | Roster Bonus | Per Game Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | Eagles | $660,000 | $3,002,071 | $0 | $0 | $0 | $0 | $660,000 | $3,662,071 | 1.8% | $12,668,284 | ||
2022 | Eagles | $825,000 | $3,002,071 | $0 | $750,518 | $0 | $0 | $1,575,518 | $4,577,589 | 2.0% | $1,575,518 | ||
2023 | Eagles | $940,000 | $3,002,071 | $0 | $1,551,036 | $0 | $0 | $2,491,036 | $5,493,107 | 2.3% | $2,491,036 | ||
2024 | Eagles | $1,055,000 | $7,072,381 | $0 | $0 | $0 | $0 | $1,055,000 | $8,127,381 | 3.1% | $21,406,554 | ||
2025 | Eagles | $1,170,000 | $4,070,310 | $2,284,200 | $0 | $0 | $0 | $12,591,000 | $7,524,510 | 2.6% | $12,591,000 | ||
2026 | Eagles | $1,215,000 | $4,070,310 | $4,691,200 | $0 | $510,000 | $240,000 | $0 | $10,726,510 | 3.7% | $14,000,000 | ||
2027 | Eagles | $1,260,000 | $4,070,310 | $8,689,200 | $0 | $510,000 | $240,000 | $0 | $14,769,510 | 4.7% | $22,000,000 | ||
2028 | Eagles | $1,390,000 | $4,070,314 | $12,861,200 | $1,000,000 | $510,000 | $240,000 | $0 | $20,071,514 | -- | $24,000,000 | ||
2029 | Eagles | $99,999,999 | $0 | $12,861,200 | $0 | $0 | $0 | $0 | $35,780,200 | -- | $0 | ||
2030 | Eagles | $99,999,999 | $0 | $10,577,000 | $0 | $0 | $0 | $0 | $0 | -- | $0 | ||
2031 | Eagles | $99,999,999 | $0 | $8,170,000 | $0 | $0 | $0 | $0 | $0 | -- | $0 | ||
2032 | Eagles | $99,999,999 | $0 | $4,172,000 | $0 | $0 | $0 | $0 | $0 | -- | $0 | ||
Total | $408,514,996 | $32,359,838 | $64,306,000 | $3,301,554 | $1,530,000 | $720,000 | $18,372,554 | $110,732,392 | $110,732,392 |
Statistics
Year | Games Played | Games Inactive | Snaps | Rushing | Receiving | Fumbles | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Injured | Healthy | Offense | Special | Att | Yards | Avg | TD | Rec | Yards | Avg | TD | Total | Lost | ||
2021 | 17 | 0 | 0 | 81.8% | 0.4% | 0 | 0 | 0.0 | 0 | 64 | 916 | 14.3 | 5 | 0 | 0 |
2022 | 17 | 0 | 0 | 91.9% | 2.0% | 0 | 0 | 0.0 | 0 | 95 | 1196 | 12.6 | 7 | 0 | 0 |
2023 | 16 | 1 | 0 | 90.9% | 0.9% | 0 | 0 | 0.0 | 0 | 81 | 1066 | 13.2 | 7 | 0 | 0 |
2024 | 3 | 0 | 1 | 73.2% | 0.0% | 0 | 0 | 0.0 | 0 | 21 | 239 | 11.4 | 1 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
OTC Valuation | APY | |
---|---|---|
Regular | $17,247,000 | $25,000,000 |
Injury Adjusted | $17,247,000 | $25,000,000 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.