Grant Delpit

Safety

Age: 26
Free Agency: 2027 (Void)
Accrued Seasons: 4
  • 2024 Salary Cap Charge: $3,676,000 (1.35% of cap)
  • 2024 Cash Payout: $6,000,000 (2.23% of spending)
  • 2024 Cash to Cap Ratio: 1.63
  • Contract Value: $36,000,000 ($12,000,000 APY)
  • Fully Guaranteed Money: $14,909,558
  • Contract Ranking: 12/181 at S

Current Contract

(Extension, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusPer Game Roster BonusOther BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202325$1,627,963$1,947,284$0$0$361,770$3,575,2471.4%
2024 📝
March 16: $8.7 million of 2025 salary is guaranteed
26$1,055,000$2,036,000$765,000$0$1,820,000$3,676,0001.3%
202527$1,170,000$2,036,000$765,000$2,013,000$2,547,788$5,984,0002.3%
202628$1,215,000$2,036,000$765,000$4,017,000$0$8,033,0002.8%
2027 📝
February 20: Contract voids
29Void$2,036,000Void$4,017,000Void$16,927,0005.4%
202830Void$836,000Void$4,017,000Void$0--
202931Void$0Void$4,017,000Void$0--
203032Void$0Void$2,004,000Void$0--
Total$5,067,963$10,927,284$2,295,000$20,085,000$4,729,558$38,195,247

Contract Notes

Grant Delpit signed a three year, $36 million contract extension with the Browns on December 11, 2023. $23.6 million is guaranteed. Delpit received a $6 million signing bonus and his salary in 2024 is also fully guaranteed. If on the roster on the 3rd day of the 2024 league year, $8.7 million of his 2025 salary is guaranteed. There are option bonuses in each year of the contract as well as annual per game bonuses. The contract contains four void years for salary cap purposes. Delpit's 2023 salary cap number increased by $1.2 million as a result of the extension.

Cash Flows

- fully earned money
- unearned or partially earned money
$12M
$24M
$36M
2023202420252026
Cash Due$6,000,000$6,000,000$12,000,000$12,000,000
Running Cash$6,000,000$12,000,000$24,000,000$36,000,000
Career Earnings: $13,465,062
Career APY: $3,366,266
Potential Earnings: $43,465,062
Total Guarantees: $19,458,015
Largest Cash Payment: $12,000,000 (2025)
Largest Cap Number: $16,927,000 (2027)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
BrownsDraftedExtended20204$7,465,062$1,866,266$4,548,457$5,837,09978.2%$1,945,700
BrownsExtensionActive20233$36,000,000$12,000,000$14,909,558$7,627,96321.2%$7,627,963
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Browns4$13,465,062$3,366,266$8,665,0620.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusPer Game Roster BonusOther BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2020Browns$610,000$747,284$0$0$610,000$1,357,2840.6%$3,599,136
2021Browns$949,321$747,284$0$0$949,321$1,696,6050.8%$949,321
2022Browns$1,288,642$747,284$0$0$0$2,035,9260.9%$1,288,642
2023Browns$1,627,963$1,947,284$0$0$361,770$3,575,2471.4%$7,627,963
2024Browns$1,055,000$2,036,000$765,000$0$1,820,000$3,676,0001.3%$6,000,000
2025Browns$1,170,000$2,036,000$765,000$2,013,000$2,547,788$5,984,0002.3%$12,000,000
2026Browns$1,215,000$2,036,000$765,000$4,017,000$0$8,033,0002.8%$12,000,000
2027Browns$0$2,036,000$0$4,017,000$0$16,927,0005.4%$0
2028Browns$0$836,000$0$4,017,000$0$0--$0
2029Browns$0$0$0$4,017,000$0$0--$0
2030Browns$0$0$0$2,004,000$0$0--$0
Total$7,915,926$13,169,136$2,295,000$20,085,000$6,288,879$43,285,062$43,465,062

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2021151053.5%40.5%421917313101000
2022170099.7%30.9%6833004010400000
2023130069.9%26.7%61161.514.5743100100

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$4,951,000$12,000,000
Injury Adjusted$4,951,000$12,000,000
test
OTC Valuation $2.6M $5.2M $7.8M $10.4M $13M APY $3.2M $6.3M $9.5M $12.7M $15.8M $4,414,000 $3,200,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.