Isaac Seumalo
Left Guard
Age: 31
Free Agency: 2026 (UFA)
Accrued Seasons: 8
- Height: 6'4"
- Weight: 303
- College: Oregon State
- Entry: 2016 Draft, Round 3, #79 overall (Eagles)
- 2024 Salary Cap Charge: $10,191,666 (3.97% of cap)
- 2024 Cash Payout: $7,875,000 (3.56% of spending)
- 2024 Cash to Cap Ratio: 0.77
- Contract Value: $24,000,000 ($8,000,000 APY)
- Fully Guaranteed Money: $6,950,000
- Contract Ranking: 11/85 at LG
Current Contract
(UFA, signed 2023)
(📝: indicates contract trigger occuring during that year)Year | Age | Base Salary | Prorated Signing Bonus | Roster Bonus | Cap Number | Cap % | Dead Money & Cap Savings | |||
---|---|---|---|---|---|---|---|---|---|---|
2023 | 30 | $1,300,000 | $2,316,666 | $0 | $3,616,666 | 1.6% | ||||
2024 | 31 | $7,875,000 | $2,316,666 | $0 | $10,191,666 | 4.0% | ||||
2025 | 32 | $6,875,000 | $2,316,668 | $1,000,000 | $10,191,668 | 3.6% | ||||
Total | $16,050,000 | $6,950,000 | $1,000,000 | $24,000,000 |
Contract Notes
Isaac Seumalo signed a three year, $24 million contract with the Steelers. $6.95 million is guaranteed.
Cash Flows
- fully earned money
- unearned or partially earned money
$8M
$16M
$24M
2023 | 2024 | 2025 | |
---|---|---|---|
Cash Due | $8,250,000 | $7,875,000 | $7,875,000 |
Running Cash | $8,250,000 | $16,125,000 | $24,000,000 |
Career Earnings: $29,090,864
Career APY: $3,636,358
Potential Earnings: $44,840,864
Total Guarantees: $15,562,864
Largest Cash Payment: $8,250,000 (2023)
Largest Cap Number: $10,191,668 (2025)
Contract History
Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
---|---|---|---|---|---|---|---|---|---|---|
Eagles | Drafted | Renegotiated | 2016 | 4 | $3,200,864 | $800,216 | $763,864 | $2,451,864 | 76.6% | $817,288 |
Eagles | Extension | Expired | 2019 | 3 | $17,550,000 | $5,850,000 | $7,849,000 | $18,389,000 | 104.8% | $4,597,250 |
Steelers | UFA | Active | 2023 | 3 | $24,000,000 | $8,000,000 | $6,950,000 | $8,250,000 | 34.4% | $8,250,000 |
Earnings By Team
Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
---|---|---|---|---|---|---|---|
Eagles | 7 | $20,840,864 | $2,977,266 | $13,310,864 | 0.0% | $7,530,000 | 0.0% |
Steelers | 1 | $8,250,000 | $8,250,000 | $3,616,666 | 0.0% | $0 | 0.0% |
Season History
Year | Team | Base Salary | Prorated Bonus | Roster Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
---|---|---|---|---|---|---|---|---|---|---|
2016 | Eagles | $450,000 | $190,966 | $0 | $0 | $640,966 | 0.4% | $1,213,864 | ||
2017 | Eagles | $574,000 | $190,966 | $0 | $0 | $764,966 | 0.4% | $574,000 | ||
2018 | Eagles | $664,000 | $190,966 | $0 | $0 | $854,966 | 0.5% | $664,000 | ||
2019 | Eagles | $749,000 | $990,966 | $0 | $749,000 | $1,739,966 | 0.9% | $4,749,000 | ||
2020 | Eagles | $910,000 | $1,416,000 | $0 | $820,000 | $2,326,000 | 1.0% | $3,990,000 | ||
2021 | Eagles | $990,000 | $2,018,000 | $0 | $0 | $3,008,000 | 1.5% | $4,000,000 | ||
2022 | Eagles | $1,035,000 | $2,941,000 | $0 | $0 | $3,976,000 | 1.8% | $5,650,000 | ||
2023 | Steelers | $1,300,000 | $2,316,666 | $0 | $0 | $3,616,666 | 1.6% | $8,250,000 | ||
2024 | Steelers | $7,875,000 | $2,316,666 | $0 | $0 | $10,191,666 | 4.0% | $7,875,000 | ||
2025 | Steelers | $6,875,000 | $2,316,668 | $1,000,000 | $0 | $10,191,668 | 3.6% | $7,875,000 | ||
Total | $21,422,000 | $14,888,864 | $1,000,000 | $1,569,000 | $37,310,864 | $44,840,864 |
Dead Money History
Team | Year | Cap Charge | Cash Paid |
---|---|---|---|
Eagles | 2023 | $7,530,000 | $0 | Total | $7,530,000 | $0 |
Statistics
Year | Games Played | Games Inactive | Snaps | ||
---|---|---|---|---|---|
Injured | Healthy | Offense | Special | ||
2016 | 9 | 1 | 6 | 29.6% | 8.7% |
2017 | 14 | 0 | 2 | 25.1% | 14.8% |
2018 | 13 | 3 | 0 | 50.2% | 10.8% |
2019 | 16 | 0 | 0 | 99.8% | 14.1% |
2020 | 9 | 0 | 0 | 52.0% | 6.1% |
2021 | 3 | 0 | 0 | 15.0% | 2.0% |
2022 | 17 | 0 | 0 | 96.4% | 18.1% |
2023 | 17 | 0 | 0 | 97.1% | 8.6% |
2024 | 1 | 0 | 3 | 17.6% | 0.0% |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
OTC Valuation | APY | |
---|---|---|
Regular | $564,000 | $8,000,000 |
Injury Adjusted | $564,000 | $8,000,000 |
test
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.