Luke Farrell

Tight End

Age: 29
Free Agency: 2028 (Void)
Accrued Seasons: 5
  • 2026 Salary Cap Charge: $3,514,000 (1.03% of cap)
  • 2026 Cash Payout: $3,640,000 (0.99% of spending)
  • 2026 Cash to Cap Ratio: 1.04
  • Contract Value: $8,000,000 ($4,000,000 APY)
  • Fully Guaranteed Money: $3,590,000
  • Contract Ranking: 39/199 at TE

Current Contract

(Other, signed 2026)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
SigningOption
202629$1,350,000$864,000$380,000$340,000$50,000$1,690,000$3,514,0001.0%
2027 📝
April 1: $440K is guaranteed
30$1,770,000$864,000$820,000$340,000$50,000$0$3,844,0001.2%
2028 📝
February 15: Contract voids 5th day waiver period
31Void$864,000$820,000VoidVoidVoid$4,628,0001.3%
202932Void$864,000$820,000VoidVoidVoid$0--
203033Void$0$820,000VoidVoidVoid$0--
203134Void$0$440,000VoidVoidVoid$0--
Total$3,120,000$3,456,000$4,100,000$680,000$100,000$1,690,000$11,986,000

Cash Flows

- fully earned money
- unearned or partially earned money
$4M
$8M
20262027
Cash Due$3,640,000$4,360,000
Running Cash$3,640,000$8,000,000
Career Earnings: $9,838,020
Career APY: $1,967,604
Potential Earnings: $17,838,020
Total Guarantees: $9,948,020
Largest Cash Payment: $6,000,000 (2025)
Largest Cap Number: $4,628,000 (2028)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
JaguarsDraftedExpired20214$3,838,020$959,505$358,020$3,838,020100.0%$959,505
49ersUFARenegotiated20253$15,750,000$5,250,000$6,000,000$6,000,00038.1%$6,000,000
49ersOtherActive20262$8,000,000$4,000,000$3,590,000$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Jaguars4$3,838,020$959,505$3,838,0200.0%$00.0%
49ers1$6,000,000$6,000,000$2,544,0000.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusOption BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2021Jaguars$660,000$89,505$0$0$0$0$749,5050.4%$1,018,020
2022Jaguars$825,000$89,505$0$0$0$0$914,5050.4%$825,000
2023Jaguars$940,000$89,505$0$0$0$0$1,029,5050.5%$940,000
2024Jaguars$1,055,000$89,505$0$0$0$0$1,144,5050.4%$1,055,000
202549ers$1,170,000$864,000$0$510,000$50,000$1,170,000$2,544,0000.7%$6,000,000
202649ers$1,350,000$864,000$380,000$340,000$50,000$1,690,000$3,514,0001.0%$3,640,000
202749ers$1,770,000$864,000$820,000$340,000$50,000$0$3,844,0001.2%$4,360,000
202849ers$1,390,000$864,000$820,000$0$0$0$4,628,0001.3%$0
202949ers$1,525,000$864,000$820,000$0$0$0$0--$0
203049ers$11,650,000$0$820,000$0$0$0$0--$0
203149ers$1,525,000$0$440,000$0$0$0$0--$0
Total$23,860,000$4,678,020$4,100,000$1,190,000$150,000$2,860,000$18,368,020$17,838,020

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
OffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
202115223.4%21.4%000.007568.0000
20221507.2%30.3%000.0044010.0000
202317035.2%32.1%000.001315511.9000
202417037.8%26.9%000.0012675.6000
202517036.0%62.1%000.0011857.7200

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$3,705,000$4,000,000
Injury Adjusted$3,705,000$4,000,000
test
OTC Valuation $2.7M $5.4M $8M $10.7M $13.4M APY $3.2M $6.4M $9.6M $12.7M $15.9M $9,790,000 $9,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.